Colwood Candies issued $370,000 of 12%, five-year bonds on January 1, 2020, when the market interest rate was 16%. The company pays interest annually at year-end. The issue price of the bonds was $321,540. Requirement Create a spreadsheet model to prepare a schedule to amortize the bonds. Use the effective-interest method of amortization. Round to the nearest dollar Requirement. Create a spreadsheet model to prepare a schedule to amortize the bonds. Use the effective-interest method of amortization (Round your final answer to the nearest dollar. For amounts w zero balance, enter a 0 where appropriate.) A B C Interest Payment Interest Expense (16% of (12% of Maturity Value) Preceding Bond Carrying Amount) Date 1-1-2020 12-31-2020 S 12-31-2021 12-31-2022 12-31-2023 12-31-2024 44,400 44,400 44,400 44,400 44,400 51446 52574 53882 55399 56838 D Discount Amortization Discount Balance (C-B) (Preceding E-D) 48460 41414 33240 22758 11759 E 7046 8174 9482 10999 12438 F Bond Carrying Amount ($370,000-E) 321540 328586 336760 346242 355243 367682

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Colwood Candies issued $370,000 of 12% , five-year bonds on January 1, 2020, when the market interest rate was 16%. The company pays interest annually at year-end. The issue price of the bonds was
$321,540.
Requirement
Create a spreadsheet model to prepare a schedule to amortize the bonds. Use the effective-interest method of amortization. Round to the nearest dollar.
Requirement. Create a spreadsheet model to prepare a schedule to amortize the bonds. Use the effective-interest method of amortization (Round your final answer to the nearest dollar. For amounts with
zero balance, enter a 0 where appropriate.)
A
Date
1-1-2020
12-31-2020
12-31-2021
12-31-2022
12-31-2023
12-31-2024
C
Interest Payment Interest Expense (16% of
(12% of Maturity Preceding Bond Carrying
Amount)
Value)
B
S
44,400
44.400
44,400
44,400
44,400
51446
52574
53882
55399
56838
D
Discount
Amortization
(C-B)
7046
8174
9482
10999
12438
E
Discount Balance
(Preceding E-D)
48460
41414
33240
22758
11759
F
Bond Carrying
Amount
($370,000-E)
D
321540
328586
-336760
346242
355243
367682
Clear all
Check ansa
Transcribed Image Text:Colwood Candies issued $370,000 of 12% , five-year bonds on January 1, 2020, when the market interest rate was 16%. The company pays interest annually at year-end. The issue price of the bonds was $321,540. Requirement Create a spreadsheet model to prepare a schedule to amortize the bonds. Use the effective-interest method of amortization. Round to the nearest dollar. Requirement. Create a spreadsheet model to prepare a schedule to amortize the bonds. Use the effective-interest method of amortization (Round your final answer to the nearest dollar. For amounts with zero balance, enter a 0 where appropriate.) A Date 1-1-2020 12-31-2020 12-31-2021 12-31-2022 12-31-2023 12-31-2024 C Interest Payment Interest Expense (16% of (12% of Maturity Preceding Bond Carrying Amount) Value) B S 44,400 44.400 44,400 44,400 44,400 51446 52574 53882 55399 56838 D Discount Amortization (C-B) 7046 8174 9482 10999 12438 E Discount Balance (Preceding E-D) 48460 41414 33240 22758 11759 F Bond Carrying Amount ($370,000-E) D 321540 328586 -336760 346242 355243 367682 Clear all Check ansa
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Bond Amortization
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education