CLARITY Company makes one product. Its sales price is expected to be PS2 per unit. Actual 2021 sales: November 6,200 units December 6,800 units CLARITY budgets its sales for the next six months of 2021 as follows: January February March 3,400 units April T 3,000 units 3,200 units May 3,500 units June 5,800 units 6,000 units All sales are on account. CLARITY collects its accounts as follows: 70% in the month of sale 20% in the month following sale 10% in the second month following sale Uncollectible accounts are negligīble and can be disregarded. The beginning inventory on January 1, 2022 is 540 units. CLARITY desires an ending finished goods inventory of 10% of the next month's budgeted sales. Each unit of finished goods requires 4 kilos of raw material that cost P3 a kilo. CLARITY desires an ending inventory of raw materials equal to 20% of the following month's production needs. Assume that CLAŘITY met this requirement at the end of December, 2021. CLARITY makes all purchases on account on tems net 30. CLARITY pays its accounts payable as follows: 60% in the month of sale and 40% in the month following sale. Purchases in December were P62,000. Required: Prepare the following by month for the first quarter of 2021 and for the first quarter as a whole. 1. Sales budget. 2. Production budget. 3. Purchases budget. 4. Schedule of cash collections. 5. Schedule of cash disbursements for accounts payable.
CLARITY Company makes one product. Its sales price is expected to be PS2 per unit. Actual 2021 sales: November 6,200 units December 6,800 units CLARITY budgets its sales for the next six months of 2021 as follows: January February March 3,400 units April T 3,000 units 3,200 units May 3,500 units June 5,800 units 6,000 units All sales are on account. CLARITY collects its accounts as follows: 70% in the month of sale 20% in the month following sale 10% in the second month following sale Uncollectible accounts are negligīble and can be disregarded. The beginning inventory on January 1, 2022 is 540 units. CLARITY desires an ending finished goods inventory of 10% of the next month's budgeted sales. Each unit of finished goods requires 4 kilos of raw material that cost P3 a kilo. CLARITY desires an ending inventory of raw materials equal to 20% of the following month's production needs. Assume that CLAŘITY met this requirement at the end of December, 2021. CLARITY makes all purchases on account on tems net 30. CLARITY pays its accounts payable as follows: 60% in the month of sale and 40% in the month following sale. Purchases in December were P62,000. Required: Prepare the following by month for the first quarter of 2021 and for the first quarter as a whole. 1. Sales budget. 2. Production budget. 3. Purchases budget. 4. Schedule of cash collections. 5. Schedule of cash disbursements for accounts payable.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
last two parts
Transcribed Image Text:CLARITY Company makes one product. Its sales price is expected to be PS2 per unit.
Actual 2021 sales:
November 6,200 units
December
6,800 umits
CLARITY budgets its sales for the next six months of 2021 as follows:
Jamuary
February
5,400 units April 5,000 units
5,200 units May
5,500 units June
5,800 units
6,000 units
March
All sales are on account. CLARITY collects its accounts as follows:
70% in the month of sale
20% in the month following sale
10% in the second month following sale
Uncollectible accounts are negligible and can be disregarded.
The beginning inventory on January 1, 2022 is 540 units. CLARITY desires an ending finished goods
inventory of 10% of the next month's budgeted sales.
Each unit of finished goods requires 4 kilos of raw material that cost P3 a kilo. CLARITY desires an
ending inventory of raw materials equal to 20% of the following month's production needs. Assume that
CLARITY met this requirement at the end of December, 2021. CLARITY makes all purchases on
account on tems net 30. CLARITY pays its accounts payable as follows: 60% in the month of sale and
40% in the month following sale. Purchases in December were P62,000.
Required: Prepare the following by month for the first quarter of 2021 and for the first quarter as a whole.
1. Sales budget.
2. Production budget.
3. Purchases budget.
4. Schedule of cash collections.
5. Schedule of cash disbursements for accounts payable.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education