Clarita Contracting builds roads, tunnels, bridges, and other transportation infrastructure. The following are the budgeted costs and time (months) to a given stage of completion for a project to upgrade a bridge to current standards. The project was originally estimated to take 25 months to complete. Also presented are the actual results through the first 11 months of the project. Percentage Complete OR 41 81 128 16% 20% 24% 28% 324 368 40% 44% 48% 528 56% 60% 648 60% 72% 76% BON 84% 801 92% 96% 100% Cost (5000) Budget 0 213 471 775 1,125 1,520 1,961 2,447 2,979 3,557 4,180 4,849 5,563 6,323 7,129 7,980 8,877 9,819 10,807 11,841 12,920 14,045 15,215 16,431 17,693 19,000 Actual 0 112 266 464 706 990 1,317 1,688 2,102 2,559 3,059 3,063 4,189 4,819 Months to Reach Budget Actual 0 5 9 10 11 12 13 14 14 15 16 17 18 18 19 20 20 21 22 22 23 24 24 25 0 1 1 2 3 5 8 9 10 11 Required: a. At this time, what is the current cost over- (under-) run on the project? Note: Enter your answer in dollars and not in thousands of dollars. b. At this time, by how far ahead or behind schedule is the project in terms of percentage of completion?
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Clarita Contracting builds roads, tunnels, bridges, and other transportation infrastructure. The following are the budgeted costs and
time (months) to a given stage of completion for a project to upgrade a bridge to current standards. The project was originally
estimated to take 25 months to complete. Also presented are the actual results through the first 11 months of the project.
Percentage
Complete
ON
41
81
128
168
20%
24%
28%
324
368
40%
44%
40%
528
56%
60%
648
68%
72%
76%
BON
84%
88%
928
96%
100%
Cost ($000)
Budget
0
213
471
775
1,125
1,520
1,961
2,447
2,979
3,557
4,180
4,849
5,563
6,323
7,129
7,980
8,877
9,819
10,807
11,841
12,920
14,045
15,215
16,431
17,693
19,000
Actual
0
112
266
464
706
990
Current cost
Percentage of completion
1,317
1,688
2,102
2,559
3,059
3,063
4,189
4,819
Months to Reach
Budget
Actual
0
7
8
10
11
13
14
15
17
18
19
20
20
21
22
22
23
24
24
25
10
1
1
%
2
4
Required:
a. At this time, what is the current cost over- (under-) run on the project?
Note: Enter your answer in dollars and not in thousands of dollars.
b. At this time, by how far ahead or behind schedule is the project in terms of percentage of completion?
10
11](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb0b68c17-0012-4355-9326-4020008027d9%2F4db4be41-c620-4a74-b5b7-054e2042b29c%2Fkdni4z8_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)