cher Dental Clinic is a medium-sized dental service specializing in family dental care. The clinic is currently preparing the master mudget for the first 2 quarters of 2020. All that remains in this process is the cash budget. The following information has been collected rom other portions of the master budget and elsewhere. Beginning cash balance Required minimum cash balance Payment of income taxes (2nd quarter) Professional salaries: 1st quarter 2nd quarter Interest from investments (2nd quarter) Overhead costs: 1st quarter 2nd quarter Selling and administrative costs, including $2,400 depreciation 1st quarter 2nd quarter Purchase of equipment (2nd quarter) Sale of equipment (1st quarter) Collections from clients 1st quarter 2nd quarter interest payments (2nd quarter) $36,000 30,000 4.800 168,000 168,000 8,400 92,400 120.000 60,000 84,000 60.000 14,400 282.000 456,000 240
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
DO NOT GIVE SOLUTION IN IMAGE
![Prepare a cash budget for each of the first two quarters of 2020.
Beginning Cash Balance
Add V
Collections from Clients
Sale of Equipment
Investment Interest
Total Receipts
Receipts
Total Cash Available
Less : Disbursements
Professional Salaries
Payment of Income Taxes
Selling and Administrative Costs
Equipment Purchase
Overhead Costs
Total Disbursements
Financing
Excess (Deficiency) of Cash Available Over Cash Disbursements
Add V
Less V
Save for Later
Borrowings
Repayments
Ending Cash Balance
PLETCHER DENTAL CLINIC
Cash Budget
For the Two Quarters Ending June 30.2020
>
>
>
<
>
>
>
>
1 Quarter
30600
212000
2nd Qua
Attempts: 0 of 5 used Submit Aer](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F52e6e8a9-18e4-418b-93ff-16bea9b0c942%2F7e2dc520-e459-4a1a-9e4f-fa2df22b335b%2Fr14w4i4_processed.jpeg&w=3840&q=75)
![Pletcher Dental Clinic is a medium-sized dental service specializing in family dental care. The clinic is currently preparing the master
budget for the first 2 quarters of 2020. All that remains in this process is the cash budget. The following information has been collected
from other portions of the master budget and elsewhere.
Beginning cash balance
Required minimum cash balance
Payment of income taxes (2nd quarter)
Professional salaries:
1st quarter
2nd quarter
Interest from investments (2nd quarter)
Overhead costs:
1st quarter
2nd quarter
Selling and administrative costs, including
$2,400 depreciation:
1st quarter
2nd quarter
Purchase of equipment (2nd quarter)
Sale of equipment (1st quarter)
Collections from clients
1st quarter
2nd quarter
Interest payments (2nd quarter)
$36,000
30,000
4,800
168,000
168,000
8,400
92,400
120,000
60.000
84,000
60,000
14,400
282.000
456.000
240](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F52e6e8a9-18e4-418b-93ff-16bea9b0c942%2F7e2dc520-e459-4a1a-9e4f-fa2df22b335b%2Faf1g0b_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)