Chattahoochee Coolers’ trial balance as of December 31, 2012, follows: DR CR Cash 2,400 Accounts receivable 10,400 Inventory 71,200 Prepaid rent 3,600 Equipment 24,100 Accumulated depreciation- equipment 7,200 Accounts payable 9,000 Salary payable - Note payable-long term 20,100 Robert, Capital 56,000 Robert, withdrawals 36,400 Sales revenue 192,500 Cost of goods sold 66,000 Salary expense 46,400 Rent expense 14,500 Utilities expense 6,700 Depreciation expense - Interest expense 3,100 ___ ___ Total 284,800 284,800 The following additional data at December 31, 2012 were provided by the company: Prepaid rent expired, $2,300. Depreciation, $4,000. Accrued salaries, $1,000. Inventory on hand, $67,900. Required: Complete the accounting worksheet for the year ended December 31, 2012. Prepare the multi-step income statement, statement of owner’s equity and balance sheet for the year. Prepare the closing entries for the year.
Chattahoochee Coolers’
|
DR |
CR |
Cash |
2,400 |
|
|
10,400 |
|
Inventory |
71,200 |
|
Prepaid rent |
3,600 |
|
Equipment |
24,100 |
|
|
|
7,200 |
Accounts payable |
|
9,000 |
Salary payable |
|
- |
Note payable-long term |
|
20,100 |
Robert, Capital |
|
56,000 |
Robert, withdrawals |
36,400 |
|
Sales revenue |
|
192,500 |
Cost of goods sold |
66,000 |
|
Salary expense |
46,400 |
|
Rent expense |
14,500 |
|
Utilities expense |
6,700 |
|
Depreciation expense |
- |
|
Interest expense |
3,100 |
|
|
___ |
___ |
Total |
284,800 |
284,800 |
The following additional data at December 31, 2012 were provided by the company:
- Prepaid rent expired, $2,300.
- Depreciation, $4,000.
- Accrued salaries, $1,000.
- Inventory on hand, $67,900.
Required:
- Complete the accounting worksheet for the year ended December 31, 2012.
- Prepare the multi-step income statement, statement of owner’s equity and
balance sheet for the year. - Prepare the closing entries for the year.

Trending now
This is a popular solution!
Step by step
Solved in 6 steps with 5 images









