Chapter 20 Homework 19 1 points Exercise 20-17 (Algo) Preparation of cash budgets (for three periods) LO P2 Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments eBook January February March $ 519,000 406,500 474,000 $ 463,600 351,100 524,000 Hint Ask Print References Mc Graw Hill Kayak requires a minimum cash balance of $40,000 at each month-end. Loans taken to meet this requirement charge 1%, interest per month, paid at each month-end. The interest is computed based on the beginning balance of the loan for the month. Any preliminary cash balance above $40,000 is used to repay loans at month-end. The company has a cash balance of $40,000 and a loan balance of $80,000 at January 1. Prepare monthly cash budgets for January, February, and March. Note: Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. KAYAK COMPANY Cash Budget January February March Beginning cash balance $ 40,000 $ 40,000 Add: Cash receipts 519,000 406,500 474.000 Total cash available 559,000 446,500 Less: Cash payments for All items excluding interest 463,600 351,100 524,000 Interest on loan 800 254 Total cash payments Preliminary cash balance 464,400 94,600 351,354 95,146 524,000 Loan activity Additional loan (loan repayment) Ending cash balance (54,600) $ 40,000 $ 40,000 Loan balance Loan balance - Beginning of month Additional loan (loan repayment) Loan balance, end of month $ 80,000 $ 25,400 $ 0 (54,600) $ 25,400 $ 0 Saved You received partial credit in the previous attempt. < Prev 19 of 19 Next > Help Save & Exit Submit View previous attempt Check my work
Chapter 20 Homework 19 1 points Exercise 20-17 (Algo) Preparation of cash budgets (for three periods) LO P2 Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash payments eBook January February March $ 519,000 406,500 474,000 $ 463,600 351,100 524,000 Hint Ask Print References Mc Graw Hill Kayak requires a minimum cash balance of $40,000 at each month-end. Loans taken to meet this requirement charge 1%, interest per month, paid at each month-end. The interest is computed based on the beginning balance of the loan for the month. Any preliminary cash balance above $40,000 is used to repay loans at month-end. The company has a cash balance of $40,000 and a loan balance of $80,000 at January 1. Prepare monthly cash budgets for January, February, and March. Note: Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. KAYAK COMPANY Cash Budget January February March Beginning cash balance $ 40,000 $ 40,000 Add: Cash receipts 519,000 406,500 474.000 Total cash available 559,000 446,500 Less: Cash payments for All items excluding interest 463,600 351,100 524,000 Interest on loan 800 254 Total cash payments Preliminary cash balance 464,400 94,600 351,354 95,146 524,000 Loan activity Additional loan (loan repayment) Ending cash balance (54,600) $ 40,000 $ 40,000 Loan balance Loan balance - Beginning of month Additional loan (loan repayment) Loan balance, end of month $ 80,000 $ 25,400 $ 0 (54,600) $ 25,400 $ 0 Saved You received partial credit in the previous attempt. < Prev 19 of 19 Next > Help Save & Exit Submit View previous attempt Check my work
Financial & Managerial Accounting
14th Edition
ISBN:9781337119207
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Carl Warren, James M. Reeve, Jonathan Duchac
Chapter21: Budgeting
Section: Chapter Questions
Problem 9DQ: A. Discuss the purpose of the cash budget. B. If the cash for the first quarter of the fiscal year...
Related questions
Question

Transcribed Image Text:Chapter 20 Homework
19
1
points
Exercise 20-17 (Algo) Preparation of cash budgets (for three periods) LO P2
Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding
cash payments for loan principal and interest payments) for the first three months of next year.
Cash Receipts
Cash payments
eBook
January
February
March
$ 519,000
406,500
474,000
$ 463,600
351,100
524,000
Hint
Ask
Print
References
Mc
Graw
Hill
Kayak requires a minimum cash balance of $40,000 at each month-end. Loans taken to meet this requirement charge 1%, interest per
month, paid at each month-end. The interest is computed based on the beginning balance of the loan for the month. Any preliminary
cash balance above $40,000 is used to repay loans at month-end. The company has a cash balance of $40,000 and a loan balance of
$80,000 at January 1.
Prepare monthly cash budgets for January, February, and March.
Note: Negative balances and Loan repayment amounts (if any) should be indicated with minus sign.
KAYAK COMPANY
Cash Budget
January
February
March
Beginning cash balance
$
40,000
$
40,000
Add: Cash receipts
519,000
406,500
474.000
Total cash available
559,000
446,500
Less: Cash payments for
All items excluding interest
463,600
351,100
524,000
Interest on loan
800
254
Total cash payments
Preliminary cash balance
464,400
94,600
351,354
95,146
524,000
Loan activity
Additional loan (loan repayment)
Ending cash balance
(54,600)
$
40,000
$
40,000
Loan balance
Loan balance - Beginning of month
Additional loan (loan repayment)
Loan balance, end of month
$
80,000 $
25,400
$
0
(54,600)
$
25,400 $
0
Saved
You received partial credit in the previous attempt.
< Prev
19 of 19
Next >
Help
Save & Exit Submit
View previous attempt
Check my work
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Recommended textbooks for you

Financial & Managerial Accounting
Accounting
ISBN:
9781337119207
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning

Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting (Text Only)
Accounting
ISBN:
9781285743615
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning

Financial & Managerial Accounting
Accounting
ISBN:
9781337119207
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning

Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting (Text Only)
Accounting
ISBN:
9781285743615
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning

Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning

Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning

Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning