CCA Manufacturing is considering replacing a broken metal cutting machine. Several options have been proposed. Option 1: The broken machine can be sold today for P 15,000 Option 2: It can be overhauled completely for P20000 after which it will produce P8000in annual cashflow over the next 5 years. The resale value of the asset at the end of 5years is 3,000 Option 3: It can be replaced for P 35,0o0. The life of the replacement Machine is 5 years and an estimated salvage value of of P15,000 At the end of 5 years. Anticipated operating cash inflows for each year will be P12,000. If firm's requirement rate is 12%, which option is most viable? Factor Table - i = 12.00% P/F P/A P/G F/P F/A A/P A/F A/G 0.8929 0.8929 0.000 L.1200 1.00 1.1200 1.000 0.000 0.4717 0.2963 0.5917 2 3 0.7118 0.7972 1.6901 0.7972 1.2544 2.1200 0.4717 2.4018 2.2208 1.4049 3.3744 0.4163 0.9246 4 0.6355 3.0373 4.1273 1.5735 4.7793 0.3292 0.2092 1.389 5 0.5674 3.6048 6.3970 1.7623 6.3528 0.2774 0.1574 1.7746 Option 1 PV= Option 2 PV= Option 3 PV= Answer:
CCA Manufacturing is considering replacing a broken metal cutting machine. Several options have been proposed. Option 1: The broken machine can be sold today for P 15,000 Option 2: It can be overhauled completely for P20000 after which it will produce P8000in annual cashflow over the next 5 years. The resale value of the asset at the end of 5years is 3,000 Option 3: It can be replaced for P 35,0o0. The life of the replacement Machine is 5 years and an estimated salvage value of of P15,000 At the end of 5 years. Anticipated operating cash inflows for each year will be P12,000. If firm's requirement rate is 12%, which option is most viable? Factor Table - i = 12.00% P/F P/A P/G F/P F/A A/P A/F A/G 0.8929 0.8929 0.000 L.1200 1.00 1.1200 1.000 0.000 0.4717 0.2963 0.5917 2 3 0.7118 0.7972 1.6901 0.7972 1.2544 2.1200 0.4717 2.4018 2.2208 1.4049 3.3744 0.4163 0.9246 4 0.6355 3.0373 4.1273 1.5735 4.7793 0.3292 0.2092 1.389 5 0.5674 3.6048 6.3970 1.7623 6.3528 0.2774 0.1574 1.7746 Option 1 PV= Option 2 PV= Option 3 PV= Answer:
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:CCAManufacturing is considering replacing a broken metal cutting machine.
Several options have been proposed.
Option 1: The broken machine can be sold today for
P 15,000
Option 2: It can be overhauled completely for P20000 after which
it will produce P8000in annual cashflow over the next
5 years. The resale value of the asset at the end of
5years is 3,000
Option 3: It can be replaced for P 35,000. The life of the replacement
Machine is 5 years and an estimated salvage value of of P15,000
At the end of 5 years. Anticipated operating cash inflows for
each year will be P12,000.
If firm's requirement rate is 12%, which option is most viable?
Factor Table - i = 12.00%
P/F
P/A
P/G
F/P
F/A
A/P
A/F
A/G
0.8929
0.8929
0.000
L.1200
1.0000
1.1200
1.000
0.000
2
0.7972
1.6901
0.7972
1.2544
2.1200
0.5917
0.4717
0.4717
2.4018
3.0373
3
0.7118
2.208
1.4049
3.3744
0.4163
0.2963
0.9246
4
0.6355
4.1273
1.5735
4.7793
0.3292
0.2092
1.389
5
0.5674
3.6048
6.3970
1.7623
6.3528
0.2774
0.1574
1.7746
Option 1
PV=
Option 2 PV=
Option 3
PV=
Answer:
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education