Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $131,000 $110,000 108,000 129,000 93,000 88,000 4 84,000 62,000 5 26,000 53,000 Total $442,000 $442,000 Each project requires an investment of $239,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162

Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion 1 $131,000 $110,000 108,000 129,000 93,000 88,000 4 84,000 62,000 5 26,000 53,000 Total $442,000 $442,000 Each project requires an investment of $239,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

There are two projects under consideration by the Rainbow factory. Each of the projects will require an initial investment of $35,000 and is expected to generate the following cash flows: First Year Second Year Third Year Total Alpha Project $32,500 $23,000 $5,500 $61,000 Beta Project 8,000 23,000 28,000 59,000 (Click here to see present value and future value tables) https://openstax.org/books/principles-managerial-accounting/pages/time-value-of-money A. If the discount rate is 12%, compute the NPV of each project. Round your present value factor to three decimal places and final answer to answer to 2 decimal places. Alpha Project...? Beta Project...?
A company is considering to invest in two capital expenditures project. The expected future cash flows of the projects are given below: Project A Project B £ £ Initial Outlay (350,000) (300,000) Cash flow Year 1 250,000 200,000 Cash flow Year 2 260,000 210,000 Each project can be undertaken only once. The cost of capital of the company is 10%. Required Calculate the Net Present Value (NPV) of Project A and Project B.
d) ALMOND Company is considering two important proposals with the following cash flows. Project A Project B Period (Year) Cost (Initial Net cash flow Cost (Initial Outlay) Net cash flow Outlay) 0 $45,000 $60,000 1 $25,000 $24,000 2 $20,000 $25,000 3 $15,000 $30,000 For each project, compute its net present value using a discount rate of 15%. Which project should be accepted if the projects are mutually exclusive?
Gonzalez Company is considering two new projects with the following net cash flows. The company's required rate of return on investments is 10%. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Net Cash Year Project 1 Flows Project 2 Initial investment $ (60,000) $ (60,000) 1. 30,000 35,000 2. 3. 30,000 5,000 20,000 20,000 a. Compute payback period for each project. Based on payback period, which project is preferred? b. Compute net present value for each project. Based on net present value, which project is preferred? Complete this question by entering your answers in the tabs below. Required A Required B Compute net present value for each project. Based on net present value, which project is preferred? (Round your present value factor to 4 decimals. Round your final answers to the nearest whole dollar.) Net Cash Flows Present Value Factor Present Value of Net Cash Flows Project 1 Year 1 Year 2
Beta Corporation is considering investing in one of twomachines – Machine A or Machine B. The initial cost and net cash inflows from each project are shown below. The opportunity cost for both projects is 14% per cent. Cash Flow Machine A Machine B $ $ Initial Cost 6 500 000 5 000 000 Net Cash Inflows Year 1 1 000 000 1 400 000 Year 2 1 300 000 1 600 000 Year 3 1 300 000 1 600 000 Year 4 1 200 000 1 600 000 Year 5 1 200 000 1 200 000 Year 6 1,400,000 1,000,000 Discount factor table Year 10% 12% 14% 1 0.9091 0.8929 0.8772 2 0.8264 0.7972 0.7695 3 0.7513 0.7118 0.6750 4 0.6380 0.6355 0.5921 5 0.6209 0.5674 0.5194 6 0.5645 0.5066 0.4556 Required: a. Calculate the payback period for each machine.…
appy Dog Soap Company is considering investing $3,000,000 in a project that is expected to generate the following net cash flows:YearCash FlowYear 1 $275,000Year 2 $400,000Year 3 $425,000Year 4 $475,000Happy Dog Soap Company uses a WACC of 7% when evaluating proposed capital budgeting projects. Based on these cash flows, determine this project’s PI (rounded to four decimal places): 0.5263 0.4167 0.4605 0.4386
Gonzalez Company is considering two new projects with the following net cash flows. The company's required rate of return on investments is 10%. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Year Initial investment 1. 2. 3. Net Cash Flows Project 1 $(60,000) 15,000 27,400 22,000 Project 2 $(55,500) 35,000 15,000 22,000 a. Compute payback period for each project. Based on payback period, which project is preferred? b. Compute net present value for each project. Based on net present value, which project is preferred?
Please don't give solution in image format... And solve all required
Need Help with this Question
BIASA Corporation has four investment projects with the following costs and estimated expected rates of return (i.e. internal rates of return estimated from the discounted cash flow analysis): Cost IRR Project 1 $2,900,000 17% Project 2 $3,200,000 15% Project 3 $3,500,000 13% Project 4 $2,700,000 12% The company has a capital budget set for the coming year of $4 million, i.e. the maximum capital expenditure is set at $4 million. The company estimates that it can issue debt at a before-tax cost of 8% and its tax rate is 30%. The company can also issue preference shares at $45 per share, which pay a constant dividend of $4.50 per share per year. The company’s stock currently sells at $33 per share. The next dividend D1 is expected to be $3.20 and the dividend is expected to grow at a constant rate of 5% per year. The company’s capital structure consists of 75% ordinary shares 20% debt and 5% preference shares. (a) Which project(s) should…
Ivanhoe Industries management is planning to replace some existing machinery in its plant. The cost of the new equipment and the resulting cash flows are shown in the accompanying table. The firm uses an 18 percent discount rate for projects like this. Should management go ahead with the project? Year Cash Flow 0 -$3,046,900 1 803,710 2 889,200 3 1,247,600 4 1,285,160 5 1,576,500 What is the NPV of this project? - NPV $?
Accounting Draw the cash flow diagram for the given project below and then calculate the project net profit. The following table shows the activities description, dependency, duration, and cost elements. Assume the followings: Project overhead 8%. Tax 3%. Bond 1.25%. Profit 6%. Interest rate 9% per year. Down payment 10% with a guarantee letter, which costs 0.25% per month paid to the bank at the project start date. A performance guarantee letter of 10% will be submitted from contractor at the project begin. Invoices are submitted every month and will be paid a month later. Retention 10% and will be paid at the last invoice. Subcontractors: retention 10% will be paid at the last invoice, down payment 20%. Labor: labor expenses to be paid bi-weekly. Equipment: equipment expenses