Cash Flow from Operating Activities Prior Year Activity for Seville Corporation: Accounts payable increase $13,500 Accounts receivable increase 6,000 Accrued liabilities decrease 4,500 Amortization expense 9,000 Cash balance, January 1 33,000 Cash balance, December 31 22,500 Cash paid as dividends 43,500 Cash paid to purchase land 135,000 Cash paid to retire bonds payable at par 90,000 Cash received from issuance of common stock 52,500 Cash received from sale of equipment 25,500 Depreciation expense 43,500 Gain on sale of equipment 6,000 Inventory decrease 19,500 Net income 114,000 Prepaid expenses increase 3,000 Using the information above, calculate Seville Corporation's cash flow from operating activities.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
**Cash Flow from Operating Activities**

**Prior Year Activity for Seville Corporation:**

- *Accounts payable increase:* $13,500
- *Accounts receivable increase:* $6,000
- *Accrued liabilities decrease:* $4,500
- *Amortization expense:* $9,000
- *Cash balance, January 1:* $33,000
- *Cash balance, December 31:* $22,500
- *Cash paid as dividends:* $43,500
- *Cash paid to purchase land:* $135,000
- *Cash paid to retire bonds payable at par:* $90,000
- *Cash received from issuance of common stock:* $52,500
- *Cash received from sale of equipment:* $25,500
- *Depreciation expense:* $43,500
- *Gain on sale of equipment:* $6,000
- *Inventory decrease:* $19,500
- *Net income:* $114,000
- *Prepaid expenses increase:* $3,000

Using the information above, calculate Seville Corporation's cash flow from operating activities.

---

### Explanation for Calculating Cash Flow from Operating Activities:

To calculate the cash flow from operating activities for Seville Corporation, follow these steps:

1. **Start with Net Income:**
   - Net income: $114,000

2. **Adjust for Non-Cash Expenses:**
   - Add Depreciation expense: $43,500
   - Add Amortization expense: $9,000

3. **Adjust for Changes in Working Capital:**
   - Accounts payable increase: $13,500
   - Accounts receivable increase (deduct): $6,000
   - Accrued liabilities decrease (deduct): $4,500
   - Inventory decrease: $19,500
   - Prepaid expenses increase (deduct): $3,000

4. **Adjust for Gains/Losses Not Affecting Operating Cash Flow:**
   - Gain on sale of equipment (deduct): $6,000

### Detailed Calculations:

- Begin with net income: $114,000
- Add Depreciation expense: +$43,500
- Add Amortization expense: +$9,000
- Add Accounts payable increase: +$13,500
- Deduct Accounts receivable increase: -$6,000
Transcribed Image Text:**Cash Flow from Operating Activities** **Prior Year Activity for Seville Corporation:** - *Accounts payable increase:* $13,500 - *Accounts receivable increase:* $6,000 - *Accrued liabilities decrease:* $4,500 - *Amortization expense:* $9,000 - *Cash balance, January 1:* $33,000 - *Cash balance, December 31:* $22,500 - *Cash paid as dividends:* $43,500 - *Cash paid to purchase land:* $135,000 - *Cash paid to retire bonds payable at par:* $90,000 - *Cash received from issuance of common stock:* $52,500 - *Cash received from sale of equipment:* $25,500 - *Depreciation expense:* $43,500 - *Gain on sale of equipment:* $6,000 - *Inventory decrease:* $19,500 - *Net income:* $114,000 - *Prepaid expenses increase:* $3,000 Using the information above, calculate Seville Corporation's cash flow from operating activities. --- ### Explanation for Calculating Cash Flow from Operating Activities: To calculate the cash flow from operating activities for Seville Corporation, follow these steps: 1. **Start with Net Income:** - Net income: $114,000 2. **Adjust for Non-Cash Expenses:** - Add Depreciation expense: $43,500 - Add Amortization expense: $9,000 3. **Adjust for Changes in Working Capital:** - Accounts payable increase: $13,500 - Accounts receivable increase (deduct): $6,000 - Accrued liabilities decrease (deduct): $4,500 - Inventory decrease: $19,500 - Prepaid expenses increase (deduct): $3,000 4. **Adjust for Gains/Losses Not Affecting Operating Cash Flow:** - Gain on sale of equipment (deduct): $6,000 ### Detailed Calculations: - Begin with net income: $114,000 - Add Depreciation expense: +$43,500 - Add Amortization expense: +$9,000 - Add Accounts payable increase: +$13,500 - Deduct Accounts receivable increase: -$6,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education