Cash budget The following cash budget is for the third quarter of this year. Solve for the missing numbers on the cash budget, assuming that the accountant has requested a minimum cash balance of $9,800 at the start of each month. All borrowings, repayments, and investments are made in even $1,400 amounts. No borrowings or investments exist at the beginning of July. Beginning cash balance Cash receipts Total cash available Cash disbursements Payments on account Wages expense Overhead costs Total disbursements Cash excess (deficiency) Minimum cash balance Cash available (needed) $ Financing Borrowings (repayments) Acquire (sell) investments Receive (pay) interest Ending cash balance S S July $10.360 S 22.960 OS 0 14,000 11.200 $28.840 $ 0 (9.800) 0 $5.600 $ $10.080 S August September Total OS 28.280 0 $10.920 0 12.880 0 0 (9.800) S(12.320) S 0 OS OS 0 $57,400 $15.960 $ 17.360 0 $45.640 S 0 0 0 $(1,400) $ 0 0 0 0 0 $108.920 0 48.440 36.400 0 0 0 $(16.240) 0 0 (28) $10.332

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Do not give solution in image 

Cash budget
The following cash budget is for the third quarter of this year. Solve for the missing numbers on the cash budget, assuming that the accountant has requested a minimum cash balance of $9,800 at the start of each month. All borrowings, repayments, and
investments are made in even $1,400 amounts. No borrowings or investments exist at the beginning of July.
Beginning cash balance
Cash receipts
Total cash available
Cash disbursements
Payments on account
Wages expense
Overhead costs
Total disbursements
Cash excess (deficiency)
Minimum cash balance
Cash available (needed) $
Financing
Borrowings (repayments)
Acquire (sell) investments
Receive (pay) interest
Ending cash balance
Check
$
$
July
$10,360 $
22,960
0 $
0
14,000
11,200
$28,840 $
0
(9,800)
0
$5,600 $
$10,080 $
August September Total
0 $
28,280
0
$10,920
0
12,880
0
0
(9,800)
$(12,320) $
0
0 $
0 $
0
$57,400
$15,960 $
17,360
0
$45,640 $
0
0
0
$(1,400) $
0
0
0
0
0
$108,920
0
48,440
36,400
0
0
0
$(16,240)
0
0
(28)
$10,332
Transcribed Image Text:Cash budget The following cash budget is for the third quarter of this year. Solve for the missing numbers on the cash budget, assuming that the accountant has requested a minimum cash balance of $9,800 at the start of each month. All borrowings, repayments, and investments are made in even $1,400 amounts. No borrowings or investments exist at the beginning of July. Beginning cash balance Cash receipts Total cash available Cash disbursements Payments on account Wages expense Overhead costs Total disbursements Cash excess (deficiency) Minimum cash balance Cash available (needed) $ Financing Borrowings (repayments) Acquire (sell) investments Receive (pay) interest Ending cash balance Check $ $ July $10,360 $ 22,960 0 $ 0 14,000 11,200 $28,840 $ 0 (9,800) 0 $5,600 $ $10,080 $ August September Total 0 $ 28,280 0 $10,920 0 12,880 0 0 (9,800) $(12,320) $ 0 0 $ 0 $ 0 $57,400 $15,960 $ 17,360 0 $45,640 $ 0 0 0 $(1,400) $ 0 0 0 0 0 $108,920 0 48,440 36,400 0 0 0 $(16,240) 0 0 (28) $10,332
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education