Cash 45,100 15,000 6,800 (2,000) 21,000 27,500 72,600 Accounts Receivable Inventory prepaid expenses Equipment 32,600 47,600 48,000 54,800 7,200 5,200 56,000 77,000 Accum. Depr- Equipment (6,000) (32,500) 224,700 (26,500) total assets 144,800 Liabilities: Accounts Payable accrued Liabilities Bonds Payable 13,000 1,200 (32,000) 12,700 25,700 3,800 5,000 40,000 70,700 72,000 total liabilities 88,500 shareholders Equity: Common Stock Retained Earnings 20,000 20,000 36,300 134,000 97,700 total equity 56,300 154,000 total liabilities and shareholder equity 144,800 224,700 other info: new equipment purchase of 46,000
Cash 45,100 15,000 6,800 (2,000) 21,000 27,500 72,600 Accounts Receivable Inventory prepaid expenses Equipment 32,600 47,600 48,000 54,800 7,200 5,200 56,000 77,000 Accum. Depr- Equipment (6,000) (32,500) 224,700 (26,500) total assets 144,800 Liabilities: Accounts Payable accrued Liabilities Bonds Payable 13,000 1,200 (32,000) 12,700 25,700 3,800 5,000 40,000 70,700 72,000 total liabilities 88,500 shareholders Equity: Common Stock Retained Earnings 20,000 20,000 36,300 134,000 97,700 total equity 56,300 154,000 total liabilities and shareholder equity 144,800 224,700 other info: new equipment purchase of 46,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Help me please

Transcribed Image Text:Based on the following information, prepare the cash flow statement using the indirect method.
income statement
Sales
cost of goods sold
480,000
243,200
salaries expense
55,200
depreciation expense
interest expense
rent expense
24,000
4,500
36,000
loss on equipment disposal
1,400
364,300
115,700
net income
Statement of Retained Earnings
Beginning Balance - Retained Earnings
Plus - Net Income
36,300
115,700
(18,000)
134,000
Less - Dividends
Ending Balance - Retained Earnings
24
Balance sheets
2020
2021
change
Assets:
Cash
45,100
15,000
6,800
(2,000)
27,500
72,600
Accounts Receivable
32,600
47,600
Inventory
prepaid expenses
Equioment
48,000
54,800
7,200
5,200
56 000

Transcribed Image Text:TEnding Balance - Retained Earnings
134,000
Balance sheets
2020
2021
change
Assets:
Cash
45,100
15,000
6,800
(2,000)
21,000
27,500
72,600
Accounts Receivable
32,600
47,600
Inventory
prepaid expenses
Equipment
48,000
54,800
7,200
5,200
56,000
77,000
Accum. Depr - Equipment
(32,500)
(6,000)
(26,500)
144,800
total assets
224,700
Liabilities:
Accounts Payable
accrued Liabilities
Bonds Payable
13,000
1,200
(32,000)
12,700
25,700
3,800
5,000
72,000
88,500
40,000
70,700
total liabilities
shareholders Equity:
Common Stock
Retained Earnings
total equity
20,000
20,000
36,300
134,000
97,700
56,300
154,000
total liabilities and shareholder equity
144,800
224,700
other info: new equipment purchase of
46,000
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education