Case 1 Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the most recent year. (Assume a 365-day year.) Sterling Company Income Statement for the Year Ended December 31, 2012 Sales revenue $ 10,000,000 Less: Cost of Goods Sold Gross Profits Less: Operating expenses Selling expense General and administrative expens 7,500,000 2,500,000 300,000 650,000 Lease expense 50,000 Depreciation expense 200,000 Total operating expense Operating profits Less: Interest expense 1,200,000 1,300,000 200,000 Net profit before taxes 1,100,000 Less Taxes (rate - 40%) 440,000 Net profit after taxes 660,000 Less: Preferred stock dividends 50,000 Earnings available for common stockholders 610,000 Earnings per share Sterling Company Balance Sheet as of December 31, 2012 Assets Liabilities & Stockholders' Equtiy Cash 200.000 Accounte nauahle

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Notes:
a. The firm has an 8-year financial lease requiring annual beginning-of-year payments of $50,000. Five years of the lease have yet to run.
b. Annual credit purchases of $6,200,000 were made during the year.
c. The annual principal payment on the long-term debt is $100,000.
d. On December 31, 2012, the firm’s common stock closed at $39.50 per share.

Question:

1. What is the operating profit margin?

2. What is the net profit margin? (use earnings available for common stockholders)

Case 1
Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the
most recent year. (Assume a 365-day year.)
Sterling Company Income Statement for the Year Ended December 31, 2012
$ 10,000,000
7,500,000
Sales revenue
Less: Cost of Goods Sold
Gross Profits
2,500,000
Less: Operating expenses
Selling expense
General and administrative expens
300,000
650,000
Lease expense
50,000
Depreciation expense
Total operating expense
200,000
1,200,000
Operating profits
1,300,000
200,000
Less: Interest expense
Net profit before taxes
1,100,000
Less Taxes (rate - 40%)
440,000
Net profit after taxes
Less: Preferred stock dividends
660,000
50,000
Earnings available for common stockholders
24
610,000
Earnings per share
Sterling Company Balance Sheet as of December 31, 2012
Assets
Liabilities & Stockholders' Equtiy
Cash
200,000
Accounts payable
Notes payable
900,000
Marketable Securities
50,000
200,000
Accounts receivable
800,000
Accruals
100,000
Inventories
950,000
Total current liabilities
1,200,000
Total current assets
2.000,000
Long-term debt (include financial leases)
Total liabilities
3,000,000
Gross fixed assets (at cost)
12,000,000
4,200,000
Less: Accumulated depreciation
3,000,000
Preferred stock (25,000 shares, $2 dividend)
1,000,000
Net fixed assets
9,000,000
Common stiock (200,000 shares at $3 par)
Paid-in capital in excess of par value-common
600,000
Other assets
1,000,000
5,200,000
Total assets
12,000,000
Retained earrings
Total stockholders' equity
Total liabilities & stockholders' equity
1,000,000
7,800,000
12,000,000
Transcribed Image Text:Case 1 Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the most recent year. (Assume a 365-day year.) Sterling Company Income Statement for the Year Ended December 31, 2012 $ 10,000,000 7,500,000 Sales revenue Less: Cost of Goods Sold Gross Profits 2,500,000 Less: Operating expenses Selling expense General and administrative expens 300,000 650,000 Lease expense 50,000 Depreciation expense Total operating expense 200,000 1,200,000 Operating profits 1,300,000 200,000 Less: Interest expense Net profit before taxes 1,100,000 Less Taxes (rate - 40%) 440,000 Net profit after taxes Less: Preferred stock dividends 660,000 50,000 Earnings available for common stockholders 24 610,000 Earnings per share Sterling Company Balance Sheet as of December 31, 2012 Assets Liabilities & Stockholders' Equtiy Cash 200,000 Accounts payable Notes payable 900,000 Marketable Securities 50,000 200,000 Accounts receivable 800,000 Accruals 100,000 Inventories 950,000 Total current liabilities 1,200,000 Total current assets 2.000,000 Long-term debt (include financial leases) Total liabilities 3,000,000 Gross fixed assets (at cost) 12,000,000 4,200,000 Less: Accumulated depreciation 3,000,000 Preferred stock (25,000 shares, $2 dividend) 1,000,000 Net fixed assets 9,000,000 Common stiock (200,000 shares at $3 par) Paid-in capital in excess of par value-common 600,000 Other assets 1,000,000 5,200,000 Total assets 12,000,000 Retained earrings Total stockholders' equity Total liabilities & stockholders' equity 1,000,000 7,800,000 12,000,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education