Case 1 Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the most recent year. (Assume a 365-day year.) Sterling Company Income Statement for the Year Ended December 31, 2012 Sales revenue $ 10,000,000 Less: Cost of Goods Sold Gross Profits Less: Operating expenses Selling expense General and administrative expens 7,500,000 2,500,000 300,000 650,000 Lease expense 50,000 Depreciation expense 200,000 Total operating expense Operating profits Less: Interest expense 1,200,000 1,300,000 200,000 Net profit before taxes 1,100,000 Less Taxes (rate - 40%) 440,000 Net profit after taxes 660,000 Less: Preferred stock dividends 50,000 Earnings available for common stockholders 610,000 Earnings per share Sterling Company Balance Sheet as of December 31, 2012 Assets Liabilities & Stockholders' Equtiy Cash 200.000 Accounte nauahle
Case 1 Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the most recent year. (Assume a 365-day year.) Sterling Company Income Statement for the Year Ended December 31, 2012 Sales revenue $ 10,000,000 Less: Cost of Goods Sold Gross Profits Less: Operating expenses Selling expense General and administrative expens 7,500,000 2,500,000 300,000 650,000 Lease expense 50,000 Depreciation expense 200,000 Total operating expense Operating profits Less: Interest expense 1,200,000 1,300,000 200,000 Net profit before taxes 1,100,000 Less Taxes (rate - 40%) 440,000 Net profit after taxes 660,000 Less: Preferred stock dividends 50,000 Earnings available for common stockholders 610,000 Earnings per share Sterling Company Balance Sheet as of December 31, 2012 Assets Liabilities & Stockholders' Equtiy Cash 200.000 Accounte nauahle
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Notes:
a. The firm has an 8-year financial lease requiring annual beginning-of-year payments of $50,000. Five years of the lease have yet to run.
b. Annual credit purchases of $6,200,000 were made during the year.
c. The annual principal payment on the long-term debt is $100,000.
d. On December 31, 2012, the firm’s common stock closed at $39.50 per share.
Question:
1. What is the operating profit margin?
2. What is the net profit margin? (use earnings available for common stockholders)
![Case 1
Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the
most recent year. (Assume a 365-day year.)
Sterling Company Income Statement for the Year Ended December 31, 2012
$ 10,000,000
7,500,000
Sales revenue
Less: Cost of Goods Sold
Gross Profits
2,500,000
Less: Operating expenses
Selling expense
General and administrative expens
300,000
650,000
Lease expense
50,000
Depreciation expense
Total operating expense
200,000
1,200,000
Operating profits
1,300,000
200,000
Less: Interest expense
Net profit before taxes
1,100,000
Less Taxes (rate - 40%)
440,000
Net profit after taxes
Less: Preferred stock dividends
660,000
50,000
Earnings available for common stockholders
24
610,000
Earnings per share
Sterling Company Balance Sheet as of December 31, 2012
Assets
Liabilities & Stockholders' Equtiy
Cash
200,000
Accounts payable
Notes payable
900,000
Marketable Securities
50,000
200,000
Accounts receivable
800,000
Accruals
100,000
Inventories
950,000
Total current liabilities
1,200,000
Total current assets
2.000,000
Long-term debt (include financial leases)
Total liabilities
3,000,000
Gross fixed assets (at cost)
12,000,000
4,200,000
Less: Accumulated depreciation
3,000,000
Preferred stock (25,000 shares, $2 dividend)
1,000,000
Net fixed assets
9,000,000
Common stiock (200,000 shares at $3 par)
Paid-in capital in excess of par value-common
600,000
Other assets
1,000,000
5,200,000
Total assets
12,000,000
Retained earrings
Total stockholders' equity
Total liabilities & stockholders' equity
1,000,000
7,800,000
12,000,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc7d68b07-dcc9-4c20-874b-83595b7232b9%2Fac407900-d73c-4c13-98ff-e0a00db3d74c%2F8dz3e09x_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Case 1
Given the following financial statements historical ratios, and industry averages, calculate Sterling Company's financial ratios for the
most recent year. (Assume a 365-day year.)
Sterling Company Income Statement for the Year Ended December 31, 2012
$ 10,000,000
7,500,000
Sales revenue
Less: Cost of Goods Sold
Gross Profits
2,500,000
Less: Operating expenses
Selling expense
General and administrative expens
300,000
650,000
Lease expense
50,000
Depreciation expense
Total operating expense
200,000
1,200,000
Operating profits
1,300,000
200,000
Less: Interest expense
Net profit before taxes
1,100,000
Less Taxes (rate - 40%)
440,000
Net profit after taxes
Less: Preferred stock dividends
660,000
50,000
Earnings available for common stockholders
24
610,000
Earnings per share
Sterling Company Balance Sheet as of December 31, 2012
Assets
Liabilities & Stockholders' Equtiy
Cash
200,000
Accounts payable
Notes payable
900,000
Marketable Securities
50,000
200,000
Accounts receivable
800,000
Accruals
100,000
Inventories
950,000
Total current liabilities
1,200,000
Total current assets
2.000,000
Long-term debt (include financial leases)
Total liabilities
3,000,000
Gross fixed assets (at cost)
12,000,000
4,200,000
Less: Accumulated depreciation
3,000,000
Preferred stock (25,000 shares, $2 dividend)
1,000,000
Net fixed assets
9,000,000
Common stiock (200,000 shares at $3 par)
Paid-in capital in excess of par value-common
600,000
Other assets
1,000,000
5,200,000
Total assets
12,000,000
Retained earrings
Total stockholders' equity
Total liabilities & stockholders' equity
1,000,000
7,800,000
12,000,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education