Cardinal Bear has come to you for advice regarding a potential investment. He is willing to spend $500,000 to purchase a basketball equipment manufacturer and is hoping to generate $50,000 a year from the investment. The owners have been looking to sell the company since 2017. Mr. Bear doesn’t have all of the information, but he does have the financial statements for the last two years. Based on the information, prepare a one-page report to Mr. Bear.
Cardinal Bear has come to you for advice regarding a potential investment. He is willing to spend $500,000 to purchase a basketball equipment manufacturer and is hoping to generate $50,000 a year from the investment. The owners have been looking to sell the company since 2017. Mr. Bear doesn’t have all of the information, but he does have the financial statements for the last two years. Based on the information, prepare a one-page report to Mr. Bear.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Cardinal Bear has come to you for advice regarding a potential investment. He is willing to spend $500,000 to purchase a basketball equipment manufacturer and is hoping to generate $50,000 a year from the investment. The owners have been looking to sell the company since 2017.
Mr. Bear doesn’t have all of the information, but he does have the financial statements for the last two years. Based on the information, prepare a one-page report to Mr. Bear.
![2019
2018
Assets
2019
2018
Sales
$ 1,000,000 $
600,000
Cash
30,000
60,000
Cost of Goods Sold
722,500 $
250,000
Accounts Receivable
$
120,000
30,000
Gross Profit
277,500 $
350,000
Supplies
10,000
10,000
$
$
485,000 $ 250,000
Inventory
325,000
150,000
Expenses
Total Current Assets
DE: Equipment
25,000
50,000
200,000 $ 200,000
175,000 -$ 150,000
-$
DE: Warehouse
10,000
10,000
Equipment
Interest Expense
Bad Debt Expense
3,750
3,750
AD: Equipment
10,000
NBV: Equipment
25,000 $
50,000
Write-down of Inventory
30,000
50.000
$
100,000 -$ 90,000
150,000 $ 160,000
$
250,000 $ 250,000
Other Expenses
Total Expenses
38,750
Warehouse
$
77,500 $
153,750
AD: Warehouse
NBV: Warehouse
$
Net Income
200,000 $
196,250
Total Fixed Assets
175,000 $ 210,000
Total Assets
$
660,000 $ 460,000
Liabilities
Accounts Payable
10,000
10,000
Long Term Bank Loan
Total Liabilities
25,000
25.000
$
35,000 $ 35,000
Equity
$
425,000 $ 228,750
200,000 $ 196,250
$
Beginning
Net Income
$
Ending Equity
Total Liabilities and Equity $
625,000 $ 425,000
660,000 $ 460,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0b0a52a3-12e2-48ba-a0e5-647229aa11b1%2Ff701bd0d-fc16-491b-b7ca-be498509eac5%2F0c0h76_processed.png&w=3840&q=75)
Transcribed Image Text:2019
2018
Assets
2019
2018
Sales
$ 1,000,000 $
600,000
Cash
30,000
60,000
Cost of Goods Sold
722,500 $
250,000
Accounts Receivable
$
120,000
30,000
Gross Profit
277,500 $
350,000
Supplies
10,000
10,000
$
$
485,000 $ 250,000
Inventory
325,000
150,000
Expenses
Total Current Assets
DE: Equipment
25,000
50,000
200,000 $ 200,000
175,000 -$ 150,000
-$
DE: Warehouse
10,000
10,000
Equipment
Interest Expense
Bad Debt Expense
3,750
3,750
AD: Equipment
10,000
NBV: Equipment
25,000 $
50,000
Write-down of Inventory
30,000
50.000
$
100,000 -$ 90,000
150,000 $ 160,000
$
250,000 $ 250,000
Other Expenses
Total Expenses
38,750
Warehouse
$
77,500 $
153,750
AD: Warehouse
NBV: Warehouse
$
Net Income
200,000 $
196,250
Total Fixed Assets
175,000 $ 210,000
Total Assets
$
660,000 $ 460,000
Liabilities
Accounts Payable
10,000
10,000
Long Term Bank Loan
Total Liabilities
25,000
25.000
$
35,000 $ 35,000
Equity
$
425,000 $ 228,750
200,000 $ 196,250
$
Beginning
Net Income
$
Ending Equity
Total Liabilities and Equity $
625,000 $ 425,000
660,000 $ 460,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education