Farnsbeck Inc. is forecasting a 15% increase in sales next year. Assume the company is operating at 100%capacity. The company has 50,000 shares of common stock outstanding. The firm will pay out 60% of its NetIncome in dividends and move 40% into retained earningsBased on the Income statement and balance sheet below answer the following questions.ASSETS20202019ASSETS20202019CASH AND MARKETABLE SECURITIESACCOUNTS RECEIVABLEINVENTORIES29,00025,000116,000 100,000145,000 125,000290,000 250,000362,000 350,000CURRENT ASSETSGROSS PLANT AND EQUIPMENTLESS: ACCUMULATED DEPRECIATION130,000 100,000232,000 250,000NET FIXED ASSETSTOTAL ASSETS 522,000 500,000LIABILITIES AND EQUITY90,48034,80025,420CURRENT LAIBILITIES 150,700 142,000145,000 140,000TOTAL LIABILITIES 295,700 282,000150,000 150,00078,000ACCOUNTS PAYABLEACCRURALSNOTES PAYABLE30,00034,000LONG TERM DEBTCOMMON STOCK ($1.00 par)RETAINED EARNINGS76,30068,000TOTAL OWNER'S EQUITY 226,300 218,000TOTAL LIABILITIES AND EQUITY 522,000 500,000INCOME STATEMENT20202019NET REVENUES & SALES (100,000 UNITS)COST OF GOODS SOLDGROSS PROFITFIXED OPERATING EXPENSES (pre depreciation)EBITDA Earnings before Intrest, Taxes, Dep & AmoritDEPRECIATION EXPENSEOPERATING INCOME (EBIT)INTERESTINCOME BEFORE TAXES (EBT)INCOME TAXES (40%)NET INCOME812,000 700,000522,000 450,000290,000 250,000174,200 151,000115,800 | 99,00030,000 25,00085,80014,50074,00014,00071,30060,00028,52024,00042,78034,480Retained Earnings 8,30036,00028,5007,50050,000divNUMBER OF SHARES OUTSTANDING50.000Compute the new level of net income for the company. [Select]Compute the company's addition to retained earnings for the [ Select]year.Compute the new level of total assets required. ( Select]Calculate the new level of current liabilities (Select]Compute the company's new level of retained earnings on the balance sheet ISelect]Calculate the level of Additional Funds Needed (AFN) to support the increase in sales.(Select]

Income statement is among the three financial statement named as cash flow statement and balance.…

capacity. The company has 50,000 shares of common stock outstanding. The firm will pay out 60% of Income in dividends and move 40% into retained earnings Based on the Income statement and balance sheet below answer the following questions ASSETS 2020 21 ASSETS 2020 2019 CASH AND MARKETABLE SECURITIES 29,000 25,000 ACCOUNTS RECEIVABLE INVENTORIES 116,000 100,000 145,000 125,000 290,000 250,000 CURRENT ASSETS

capacity. The company has 50,000 shares of common stock outstanding. The firm will pay out 60% of Income in dividends and move 40% into retained earnings Based on the Income statement and balance sheet below answer the following questions ASSETS 2020 21 ASSETS 2020 2019 CASH AND MARKETABLE SECURITIES 29,000 25,000 ACCOUNTS RECEIVABLE INVENTORIES 116,000 100,000 145,000 125,000 290,000 250,000 CURRENT ASSETS

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

A company has the following balance sheet. What is its total net operating capital? (Round it to a whole dollar, if necessary) Cash $ 20 Accounts payable $ 60 Short-term investments 30 Accruals 50 Accounts receivable 50 Notes payable 10 Inventory 80 Current liabilities xxx Current assets xxx Long-term debt 70 Net fixed assets 100 Common equity 30 Retained earnings xx Total assets $xxx Total liab. & equity $xx
Suppose that Psy Ops Industries currently has the balance sheet shown below, and that sales for the year just ended were $4.4 million. The firm also has a profit margin of 20 percent, a retention ratio of 25 percent, and expects sales of $7.4 million next year. Assets Current $1,980,000 Current liabilities Long-term debt Equity assets Fixed assets 3,700,000 Liabilities and Equity Total assets $5,680,000 Total liabilities and equity $ 1,672,000 1,800,000 2,208,000 $ $5,680,000 If fixed assets have enough capacity to cover the increase in sales and all other assets and current liabilities are expected to increase with sales, what amount of additional funds will Psy Ops need from external sources to fund the expected growth? (Enter your answer in dollars not in millions. Negative amount should be indicated by a minus sign.) Additional funds needed
23. Condensed financial data of Novak Company for 2020 and 2019 are presented below. NOVAK COMPANYCOMPARATIVE BALANCE SHEETAS OF DECEMBER 31, 2020 AND 2019 2020 2019 Cash $1,830 $1,180 Receivables 1,710 1,320 Inventory 1,590 1,920 Plant assets 1,890 1,710 Accumulated depreciation (1,220 ) (1,190 ) Long-term investments (held-to-maturity) 1,320 1,440 $7,120 $6,380 Accounts payable $1,190 $890 Accrued liabilities 210 260 Bonds payable 1,400 1,580 Common stock 1,940 1,660 Retained earnings 2,380 1,990 $7,120 $6,380 NOVAK COMPANYINCOME STATEMENTFOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $6,720 Cost of goods sold 4,680 Gross margin 2,040 Selling and administrative expenses 920 Income from operations…
The December 31, 2021, balance sheet of Chen, Incorporated, showed $140,000 in the common stock account and $2,650,000 in the additional paid-in surplus account. The December 31, 2022, balance sheet showed $150,000 and $2,950,000 in the same two accounts, respectively. The company paid out $145,000 in cash dividends during 2022. What was the cash flow to stockholders for the year? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Cash flow to stockholders
tyson Company's working capital accounts at December 31, 2018, are given below: Current Assets: Cash $100,000 Marketable Securities 50,000 Accounts Receivable $250,000 Less Allowance for Doubtful Accounts (20,000) 230,000 Inventory, Lifo 300,000 Prepaid 8,000 Total Current Assets $688,000 Current Liabilities: Accounts Payable $200,000 Notes Payable 50,000 Taxes Payable 10,000 Accrued Liabilities 30,000 Total Current Liabilities $290,000 During 2019, DeCort Company completed the following transactions: a. Purchased fixed assets for cash, $20,000. b. Exchanged DeCort Company common stock for land. Estimated value of transaction, $80,000. c. Payment of $40,000 on short-term notes payable. d. Sold marketable securities costing $20,000 for $25,000 cash. e.…
Assume the company is operating at 85%capacity. The company pays out in dividends 60% of its net income and moves 40% of its net income into retained earnings. ASSETS 2020 2019 CASH AND MARKETABLE SECURITIES ACCOUNTS RECEIVABLE INVENTORIES 29,000 25,000 116,000 100,000 145,000 125,000 290,000 250,000 362,000 350,000 130,000 100,000 232,000 250,000 TOTAL ASSETS 522,000 500,000 CURRENT ASSETS GROSS PLANT AND EQUIPMENT LESS: ACCUMULATED DEPRECIATION NET FIXED ASSETS LIABILİTIES AND EQUITY ACCOUNTS PAYABLE ACCRURALS NOTES PAYABLE 90,480 34,800 25,420 CURRENT LAIBILITIES 150,700 142,000 145,000 140,000 TOTAL LIABILITIES 295,700 282,000 150,000 150,000 76,300 78,000 30,000 34,000 LONG TERM DEBT COMMON STOCK ($1.00 par). RETAINED EARNINGS 68,000 TOTAL OWNER'S EQUITY 226,300 218,000 TOTAL LIABILITIES AND EQUITY 522,000 500,000| INCOME STATEMENT 2020 2019 NET REVENUES & SALES (100,000 UNITS) COST OF GOODS SOLD GROSS PROFIT FIXED OPERATING EXPENSES (pre depreciation) EBITDA Earnings before…
Cotton Company has the following balance sheets and retained earnings statements: 2022 2021 Cash $10,000 $15,000 Receivables 15,000 10,000 Inventories (FIFO) 18,000 23,000 Other Assets 40,000 15,000 $83,000 $63,000 Capital Stock $40,000 $30,000 Retained Earnings 43,000 33,000 $83,000 $63,000 Retained Earnings Jan 1 $33,000 $35,000 Income 15,000 12,000 Dividends -5,000 -14,000 Retained Earnin Dec 31 $43,000 $33,000 The above incomes and Retained Earnings balances are based on FIFO Cost of Goods Sold. Cotton changed from FIFO to LIFO on January 1, 2022. December 31, 2022 inventory at LIFO is $17,000 while December 31, 2021 inventory at LIFO is $21,000. Inventory at January 1, 2021 was zero. a. Prepare statements in the format above assuming 2022 will…
A company has the following balance sheet. What is its total net operating capital? (Round it to a whole dollar, if necessary) Cash $ 20 Accounts payable $ 45 Short-term investments 30 Accruals 50 Accounts receivable 50 Notes payable 10 Inventory 50 Current liabilities xxx Current assets xxx Long-term debt 70 Net fixed assets 100 Common equity 30 Retained earnings xx Total assets $xxx Total liab. & equity $xxx
Calculate the earnings per share (average of 420,000 shares outstanding for the year) for 2020. (Round answer to 2 decimal places, e.g. 2.55.) Earning per share $enter the earning per share in dollars rounded to 2 decimal places per share Matthias Medical manufactures hospital beds and other institutional furniture. The company’s comparative balance sheet and income statement for 2019 and 2020 follow. Matthias MedicalComparative Balance SheetAs of December 31 2020 2019 Assets Current assets Cash $397,220 $417,400 Accounts receivable, net 906,800 776,400 Inventory 743,000 681,000 Other current assets 381,300 247,000 Total current assets 2,428,320 2,121,800 Property, plant, & equipment, net 8,678,000 8,440,100 Total assets $11,106,320 $10,561,900 Liabilities and Stockholders’ Equity Current liabilities $2,934,700…
The balance sheet and income statement for Cruise Corporation are as follows: Balance Sheet as of December 31, 2020 ASSETS LIABILITIES & EQUITY Cash & marketable securities $2,000 Accounts payable $30,000 Accounts Receivable 35,000 Taxes payable 9,000 Inventory 15,000 Short-term borrowings 12,000 Total current assets $52,000 Total current liabilities $51,000 Net P,P & E $448,000 Long-term debt…
Here is financi:l information for Glitter Inc. December 31, 2020 December 31, 2019 Current assets $123,000 $100,000 Plant assets (nat) 394,471 329,000 Current liabilities 87,472 71,000 Long-term liabilities 137,192 88,000 Common stock, $1 par 166,833 111,000 Retained earning 125,974 159,000 Prepare a schedule shoving a horizontal analysis for 2020, using 2019 as the base year. (Enter negative amounts and percentages using either a negative sign preceding the number eg. -45, -45% or parentheses eg. (45). (45%). Round percentages to 1 decimal place, eg 12.3%)
A trucking company is required to determine the cost of capital for its common shares. The company expects to pay a dividend of $ 1.45 by the end of the year (2021). The following table shows the dividends for the last 5 years. Year Dividend2020 $ 1.32019 1.22018 1.1 2017 1 2016 0.98 2015 0.90 After administrative costs, the company expects to earn $ 25 per share from a new issue and has a 15% market rate. a) Determine the growth rate of dividends from 2016 to 2020. (g =?) b) Determine the value or price of the shares