Canine Nutritionists is a manufacturer of grains for dogs. The following information pertains to operations during the 2021 calendar year. Inventory Data: 1/1/2021 Purchases 31/12/2021 Raw Materials $750,000 $4,330,000 $807,000 Indirect Materials 55,000 320,000 71,500 Work in Progress 924,000 n/a 814,750 Finished Goods 1,142,600 n/a 1,720,200 The following additional information is also available: Sales Revenue $14,776,000 Direct Factory Labor 4,371,000 Indirect Factory Labor 1,232,250 Total Depreciation 1 400,000 Total Utilities 2 525,000 Distribution & Customer Service Costs 76,800 Insurance on Plant & Equipment 585,000 Property Taxes 3 90,000 Administrative Wages & Salaries 1,076,000 Advertising Expenses 57,700 Sales Commission 5% of Sales Revenue 1 Of the total depreciation, 80% relates to factory plant & equipment and 20% relates to general and administrative costs. 2 Of the total utilities, 75% relates to manufacturing and 25% relates to general and administrative costs. 3 The property taxes should be shared: 85% manufacturing & 15% general & administrative costs. Required: a) Calculate the raw material used by Canine Nutritionists. b) Calculate the indirect materials used by Canine Nutritionists c) What is the total manufacturing overhead cost incurred by Canine Nutritionists during the period? d) Determine the prime cost & conversion cost of the product manufactured. e) Prepare a schedule of cost of goods manufactured for the year ended December 31, 2021, clearly showing total manufacturing cost & total manufacturing costs to account for. f) What is the unit product cost if Canine Nutritionists manufactured 18,500 bags of grains for the year? g) How does the format of the income statement for a manufacturing concern differ from the income statement of a merchandising business?
Canine Nutritionists is a manufacturer of grains for dogs. The following information pertains to operations during
the 2021 calendar year.
Inventory Data: 1/1/2021 Purchases 31/12/2021
Raw Materials $750,000 $4,330,000 $807,000
Indirect Materials 55,000 320,000 71,500
Work in Progress 924,000 n/a 814,750
Finished Goods 1,142,600 n/a 1,720,200
The following additional information is also available:
Sales Revenue $14,776,000
Direct Factory Labor 4,371,000
Indirect Factory Labor 1,232,250
Total
Total Utilities 2 525,000
Distribution & Customer Service Costs 76,800
Insurance on Plant & Equipment 585,000
Property Taxes 3 90,000
Administrative Wages & Salaries 1,076,000
Advertising Expenses 57,700
Sales Commission 5% of Sales Revenue
1 Of the total depreciation, 80% relates to factory plant & equipment and 20% relates to general and
administrative costs.
2 Of the total utilities, 75% relates to manufacturing and 25% relates to general and administrative costs.
3 The property taxes should be shared: 85% manufacturing & 15% general & administrative costs.
Required:
a) Calculate the raw material used by Canine Nutritionists.
b) Calculate the indirect materials used by Canine Nutritionists
c) What is the total manufacturing
d) Determine the prime cost & conversion cost of the product manufactured.
e) Prepare a schedule of cost of goods manufactured for the year ended December 31, 2021, clearly
showing total manufacturing cost & total
f) What is the unit product cost if Canine Nutritionists manufactured 18,500 bags of grains for the year?
g) How does the format of the income statement for a manufacturing concern differ from the income
statement of a merchandising business?
Step by step
Solved in 8 steps with 12 images
