Can you please help me answer number 3 listed on the screen shot? The financial statments are listed below. Thank you Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $1.00 last year and $0.65 this year. The market value of the company’s common stock at the end of the year was $21. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,190 $ 1,290 Accounts receivable, net 9,400 7,200 Inventory 12,100 12,200 Prepaid expenses 800 560 Total current assets 23,490 21,250 Property and equipment: Land 11,000 11,000 Buildings and equipment, net 38,795 34,500 Total property and equipment 49,795 45,500 Total assets $ 73,285 $ 66,750 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 19,400 $ 17,600 Accrued liabilities 960 790 Notes payable, short term 250 250 Total current liabilities 20,610 18,640 Long-term liabilities: Bonds payable 8,500 8,500 Total liabilities 29,110 27,140 Stockholders' equity: Common stock 500 500 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,500 4,500 Retained earnings 39,675 35,110 Total stockholders' equity 44,175 39,610 Total liabilities and stockholders' equity $ 73,285 $ 66,750 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 67,000 $ 65,000 Cost of goods sold 40,000 39,000 Gross margin 27,000 26,000 Selling and administrative expenses: Selling expenses 11,000 10,700 Administrative expenses 7,000 6,500 Total selling and administrative expenses 18,000 17,200 Net operating income 9,000 8,800 Interest expense 850 850 Net income before taxes 8,150 7,950 Income taxes 3,260 3,180 Net income 4,890 4,770 Dividends to common stockholders 325 500 Net income added to retained earnings 4,565 4,270 Beginning retained earnings 35,110 30,840 Ending retained earnings $ 39,675 $ 35,110
Can you please help me answer number 3 listed on the screen shot? The financial statments are listed below. Thank you
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $1.00 last year and $0.65 this year. The market value of the company’s common stock at the end of the year was $21. All of the company’s sales are on account. |
Weller Corporation Comparative (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,290 | ||
|
9,400 | 7,200 | ||||
Inventory | 12,100 | 12,200 | ||||
Prepaid expenses | 800 | 560 | ||||
Total current assets | 23,490 | 21,250 | ||||
Property and equipment: | ||||||
Land | 11,000 | 11,000 | ||||
Buildings and equipment, net | 38,795 | 34,500 | ||||
Total property and equipment | 49,795 | 45,500 | ||||
Total assets | $ | 73,285 | $ | 66,750 | ||
Liabilities and |
||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,400 | $ | 17,600 | ||
Accrued liabilities | 960 | 790 | ||||
Notes payable, short term | 250 | 250 | ||||
Total current liabilities | 20,610 | 18,640 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,500 | 8,500 | ||||
Total liabilities | 29,110 | 27,140 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
|
39,675 | 35,110 | ||||
Total stockholders' equity | 44,175 | 39,610 | ||||
Total liabilities and stockholders' equity | $ | 73,285 | $ | 66,750 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 39,000 | ||||
Gross margin | 27,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,700 | ||||
Administrative expenses | 7,000 | 6,500 | ||||
Total selling and administrative expenses | 18,000 | 17,200 | ||||
Net operating income | 9,000 | 8,800 | ||||
Interest expense | 850 | 850 | ||||
Net income before taxes | 8,150 | 7,950 | ||||
Income taxes | 3,260 | 3,180 | ||||
Net income | 4,890 | 4,770 | ||||
Dividends to common stockholders | 325 | 500 | ||||
Net income added to retained earnings | 4,565 | 4,270 | ||||
Beginning retained earnings | 35,110 | 30,840 | ||||
Ending retained earnings | $ | 39,675 | $ | 35,110 | ||
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images