Can you do the Trial Balance and balance sheet, my Excel isn't auto filling for me and I'm lost   The following events occurredin June:   June 1: Owner contributed $50,000 in cash to the business. June 1: Owner purchased a company vehicle in the amount of $15,000. June 3:Owner took out a small business loan in the amount of $25,000. June 5:Owner paid rent for June, and prepaid office rent for a 6-month period to cover July through December at $1,195 per month. June 5:Owner paid business license fees in the amount of $250 to the county. June 5: Owner ordered office supplies, on account, in the amount of $750.00. June 6: Owner performed service for client on account in the amount of $1,000. June 9:Owner provided service for client in the amount of $1,500. Customer paid $750 at time of service. Client will be billed for the balance due. June 10:Owner paid $250 in advertising costs to the local paper. June 15: Owner recorded wages due to the part-time employee in the amount of $325. This will be paid on June 20. June 15:Owner prepaid business insurance to cover July through December at the rate of $125 per month. June 20:Owner paid wages due to part-time employee from period ending June 15. June 21: Owner paid for plumbing repairs in the office in the amount of $210. June 22: Owner withdrew $1,000 cash for personal use. June 23:Customer paid balance due from June 6 service in the amount of $1,000. June 25:Owner provided service to client in the amount of $800. Client paid at time of service. June 28: Owner paid balance due for office supplies purchase on June 5. June 29: Owner performed service for client on account in the amount of $2,225.00. June 30: Owner received telephone bill for month of June in the amount of $155 and recorded the expense. This bill will not be paid until July. June 30:Last day of pay period; owner owes part-time worker $325 for the June 16 through June 30 pay period. This will be paid on July 5. June 30: Record depreciation on vehicle at $250.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Can you do the Trial Balance and balance sheet, my Excel isn't auto filling for me and I'm lost

 

The following events occurredin June:

 

June 1: Owner contributed $50,000 in cash to the business.

June 1: Owner purchased a company vehicle in the amount of $15,000.

June 3:Owner took out a small business loan in the amount of $25,000.

June 5:Owner paid rent for June, and prepaid office rent for a 6-month period to cover July through December at $1,195 per month.

June 5:Owner paid business license fees in the amount of $250 to the county.

June 5: Owner ordered office supplies, on account, in the amount of $750.00.

June 6: Owner performed service for client on account in the amount of $1,000.

June 9:Owner provided service for client in the amount of $1,500. Customer paid $750 at time of service. Client will be billed for the balance due.

June 10:Owner paid $250 in advertising costs to the local paper.

June 15: Owner recorded wages due to the part-time employee in the amount of $325. This will be paid on June 20.

June 15:Owner prepaid business insurance to cover July through December at the rate of $125 per month.

June 20:Owner paid wages due to part-time employee from period ending June 15.

June 21: Owner paid for plumbing repairs in the office in the amount of $210.

June 22: Owner withdrew $1,000 cash for personal use.

June 23:Customer paid balance due from June 6 service in the amount of $1,000.

June 25:Owner provided service to client in the amount of $800. Client paid at time of service.

June 28: Owner paid balance due for office supplies purchase on June 5.

June 29: Owner performed service for client on account in the amount of $2,225.00.

June 30: Owner received telephone bill for month of June in the amount of $155 and recorded the expense. This bill will not be paid until July.

June 30:Last day of pay period; owner owes part-time worker $325 for the June 16 through June 30 pay period. This will be paid on July 5.

June 30: Record depreciation on vehicle at $250.

Assets
Current Assets:
Cash
Accounts Receivable
Office Supplies
Prepaid Rent
Total Current Assets
Non-Current Assets:
Total Non Current/Fixed Assets
Total Assets:
51845
2975
750
A Company
Balance Sheet
s of June 30, 20X
-0
-0
-0
Liabilities and Owners' Equity
Current Liabilities:
Loan Payable
Wages Payable
Total Current Liabilities
Long Term Liabilities:
Total Long Term Liabilities:
Total Liabilities:
Owner's Equity
Total Equity
Total Liabilities & Equity
25000
325
25325
- 0
#VALUE!
#VALUE!
Transcribed Image Text:Assets Current Assets: Cash Accounts Receivable Office Supplies Prepaid Rent Total Current Assets Non-Current Assets: Total Non Current/Fixed Assets Total Assets: 51845 2975 750 A Company Balance Sheet s of June 30, 20X -0 -0 -0 Liabilities and Owners' Equity Current Liabilities: Loan Payable Wages Payable Total Current Liabilities Long Term Liabilities: Total Long Term Liabilities: Total Liabilities: Owner's Equity Total Equity Total Liabilities & Equity 25000 325 25325 - 0 #VALUE! #VALUE!
Account
Cash
Accounts Receivable
Prepaid Rent
Prepaid Insurance
Vehicle
Office Supplies
Accumulated Depreciation
Notes Payable
Accounts Payable
Wages Payable
Owner's Capital
Owner Draws
Trial Balance
As of 06/30/20XX
Service Revenue
Rent Expense
Business License Expense
Telephone Expense
Repairs and Maintenance Expense
Advertising Expense
Wages Expense
Depreciation Expense
Total:
Unadjusted trial balance
Debit
Credit
50,000.00
750.00
7170
750
15000
1195
250
155
210
250
750.00
250.00
-0
650.00
250.00
52,650.00
25000
325
10000
750.00
750.00
Transcribed Image Text:Account Cash Accounts Receivable Prepaid Rent Prepaid Insurance Vehicle Office Supplies Accumulated Depreciation Notes Payable Accounts Payable Wages Payable Owner's Capital Owner Draws Trial Balance As of 06/30/20XX Service Revenue Rent Expense Business License Expense Telephone Expense Repairs and Maintenance Expense Advertising Expense Wages Expense Depreciation Expense Total: Unadjusted trial balance Debit Credit 50,000.00 750.00 7170 750 15000 1195 250 155 210 250 750.00 250.00 -0 650.00 250.00 52,650.00 25000 325 10000 750.00 750.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 5 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education