Calculate the intrinsic value of GE in each of the following scenarios by using the three-stage growth model of Spreadsheet in image. Treat each scenario independently. a. The terminal growth rate will be 9.70%. (Round your answer to 2 decimal places.) b. GE’s actual beta is 1.08. (Round your answer to 2 decimal places.) c. The market risk premium is 9.80%. (Round your answer to 2 decimal places.)
Calculate the intrinsic value of GE in each of the following scenarios by using the three-stage growth model of Spreadsheet in image. Treat each scenario independently. a. The terminal growth rate will be 9.70%. (Round your answer to 2 decimal places.) b. GE’s actual beta is 1.08. (Round your answer to 2 decimal places.) c. The market risk premium is 9.80%. (Round your answer to 2 decimal places.)
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Calculate the intrinsic value of GE in each of the following scenarios by using the three-stage growth model of Spreadsheet in image. Treat each scenario independently.
a. The terminal growth rate will be 9.70%. (Round your answer to 2 decimal places.)
b. GE’s actual beta is 1.08. (Round your answer to 2 decimal places.)
c. The market risk premium is 9.80%. (Round your answer to 2 decimal places.)

Transcribed Image Text:B
1 Inputs for GE
Dividend Div growth Term value Investor CF
Year
2 beta
1.1
2017
1.04
1.04
3 mkt_prem
1.23
0.08
2018
1.23
4 rf
0.025
2019
1.41
1.41
5 k_equity
6 term_gwth
0.1130
2020
1.60
1.60
0.060
2021
1.85
0.1544
1.85
2022
2.11
0.1450
2.11
8.
2023
2.40
0.1355
2.40
9.
2024
2.70
0.1261
2.70
10
2025
3.02
0.1166
3.02
11
2026
3.34
0.1072
3.34
12 Value line
2027
3.67
0.0978
3.67
13 forecasts of
2028
3.99
0.0883
3.99
14 annual dividends
2029
4.31
0.0789
4.31
15
2030
4.61
0.0694
4.61
16
2031
4.89
0.0600
4.89
17 Transitional period
2032
5.18
0.0600
103.57
108.75
18 with slowing dividend
19 growth
35.70 = PV of CF
Beginning of constant
E17 * (1+ F17)/(B5 - F17)
20
|growth period
NPV(B5,H2:H17)
21
22
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 7 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education