C. George (Controls) Ltd manufactures a thermostat that can be used in a range of kitchen appliances. The manufacturing process is, at present, semi-automated. The equipment used cost £540,000 and has a carrying amount of £300,000. Demand for the product has been fairly stable and output has been maintained at 50,000 units a year in recent years. The following data, based on the current level of output, have been prepared in respect of the product: Using existing equipment Selling price Labour Materials Overheads: Variable Fixed Operating profit £ (3.30) (3.65) (1.58) (1.60) Per unit £ 12.40 (10.13) 2.27
C. George (Controls) Ltd manufactures a thermostat that can be used in a range of kitchen appliances. The manufacturing process is, at present, semi-automated. The equipment used cost £540,000 and has a carrying amount of £300,000. Demand for the product has been fairly stable and output has been maintained at 50,000 units a year in recent years. The following data, based on the current level of output, have been prepared in respect of the product: Using existing equipment Selling price Labour Materials Overheads: Variable Fixed Operating profit £ (3.30) (3.65) (1.58) (1.60) Per unit £ 12.40 (10.13) 2.27
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![10.4 C. George (Controls) Ltd manufactures a thermostat that can be used in a range of
kitchen appliances. The manufacturing process is, at present, semi-automated. The
equipment used cost £540,000 and has a carrying amount of £300,000. Demand for
the product has been fairly stable and output has been maintained at 50,000 units a year
in recent years.
The following data, based on the current level of output, have been prepared in
respect of the product:
Using existing equipment
Selling price
Labour
Materials
Overheads: Variable
Fixed
£
Selling price
Labour
Materials
Overheads: Variable
Fixed
(3.30)
(3.65)
(1.58)
(1.60)
Operating profit
Operating profit
Although the existing equipment is expected to last for a further four years before it is
sold for an estimated £40,000, the business has recently been considering purchasing
new equipment that would completely automate much of the production process. This
would give rise to production cost savings. The new equipment would cost £670,000 and
would have an expected life of four years, at the end of which it would be sold for an
estimated £70,000. If the new equipment is purchased, the old equipment could be sold
for £150,000 immediately.
Per unit
The assistant to the business's accountant has prepared a report to help assess the
viability of the proposed change, which includes the following data:
Using existing equipment
Per unit
£
£
12.40
(1.20)
(3.20)
(1.40)
(3.30)
(10.13)
2.27
£
12.40
(9.10)
3.30
Depreciation charges will increase by £85,000 a year as a result of purchasing the new
machinery; however, other fixed costs are not expected to change.
In the report the assistant wrote:
The figures shown above that relate to the proposed change are based on the current level
of output and take account of a depreciation charge of £150,000 a year in respect of the new
equipment. The effect of purchasing the new equipment will be to increase the operating
profit to sales revenue ratio from 18.3 per cent to 26.6 per cent. addition, purchase of
the new equipment will enable us to reduce our inventories level immediately by £130,000.
In view of these facts, I recommend purchase of the new equipment.
The business has a cost of capital of 12 per cent. Ignore taxation.
Required:
(a) Prepare a statement of the incremental cash flows arising from the purchase of the
new equipment.
(b) Calculate the net present value of the proposed purchase of new equipment.
(c) State, with reasons, whether the business should purchase the new equipment.
(d) Explain why cash flow projections are used rather than profit projections to assess
the viability of proposed capital expenditure projects.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc22423bb-8ef8-4fc2-a5b9-093f4321e22a%2Fe1577776-42d4-4dc8-ab61-1cf112c635a3%2Fpc95sx_processed.jpeg&w=3840&q=75)
Transcribed Image Text:10.4 C. George (Controls) Ltd manufactures a thermostat that can be used in a range of
kitchen appliances. The manufacturing process is, at present, semi-automated. The
equipment used cost £540,000 and has a carrying amount of £300,000. Demand for
the product has been fairly stable and output has been maintained at 50,000 units a year
in recent years.
The following data, based on the current level of output, have been prepared in
respect of the product:
Using existing equipment
Selling price
Labour
Materials
Overheads: Variable
Fixed
£
Selling price
Labour
Materials
Overheads: Variable
Fixed
(3.30)
(3.65)
(1.58)
(1.60)
Operating profit
Operating profit
Although the existing equipment is expected to last for a further four years before it is
sold for an estimated £40,000, the business has recently been considering purchasing
new equipment that would completely automate much of the production process. This
would give rise to production cost savings. The new equipment would cost £670,000 and
would have an expected life of four years, at the end of which it would be sold for an
estimated £70,000. If the new equipment is purchased, the old equipment could be sold
for £150,000 immediately.
Per unit
The assistant to the business's accountant has prepared a report to help assess the
viability of the proposed change, which includes the following data:
Using existing equipment
Per unit
£
£
12.40
(1.20)
(3.20)
(1.40)
(3.30)
(10.13)
2.27
£
12.40
(9.10)
3.30
Depreciation charges will increase by £85,000 a year as a result of purchasing the new
machinery; however, other fixed costs are not expected to change.
In the report the assistant wrote:
The figures shown above that relate to the proposed change are based on the current level
of output and take account of a depreciation charge of £150,000 a year in respect of the new
equipment. The effect of purchasing the new equipment will be to increase the operating
profit to sales revenue ratio from 18.3 per cent to 26.6 per cent. addition, purchase of
the new equipment will enable us to reduce our inventories level immediately by £130,000.
In view of these facts, I recommend purchase of the new equipment.
The business has a cost of capital of 12 per cent. Ignore taxation.
Required:
(a) Prepare a statement of the incremental cash flows arising from the purchase of the
new equipment.
(b) Calculate the net present value of the proposed purchase of new equipment.
(c) State, with reasons, whether the business should purchase the new equipment.
(d) Explain why cash flow projections are used rather than profit projections to assess
the viability of proposed capital expenditure projects.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 6 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education