Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. B D 1 July $64,000 August $80,000 September 2 Budgeted sales 3 Budgeted cash payments for Direct materials Direct labor Factory overhead $48,000 4 16,160 4,040 20,200 13,440 3,360 16,800 13,760 3,440 17,200 5 6 Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash; $45,000 in accounts receivable; $4,500 in accounts payable; and a $5,000 balance in loans payable. A minimum

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Question
Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales
and cash payments for product costs for the quarter follow.
A
B
1
July
August
$80,000
September
$48,000
2 Budgeted sales
3 Budgeted cash payments for
Direct materials
Direct labor
Factory overhead
$64,000
4
16,160
4,040
20,200
13,440
3,360
16,800
13,760
3,440
17,200
6
Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the
sale. The June 30 balance sheet includes balances of $15,000 in cash; $45,000 in accounts
receivable; $4,500 in accounts payable; and a $5,000 balance in loans payable. A minimum
cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash
shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance
and is paid at each month-end. If an excess balance of cash exists, loans are repaid at the end
of the month. Operating expenses are paid in the month incurred and consist of sales
commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month).
Prepare a cash budget for each of the months of July, August, and September. (Round
amounts to the dollar.)
Transcribed Image Text:Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. A B 1 July August $80,000 September $48,000 2 Budgeted sales 3 Budgeted cash payments for Direct materials Direct labor Factory overhead $64,000 4 16,160 4,040 20,200 13,440 3,360 16,800 13,760 3,440 17,200 6 Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash; $45,000 in accounts receivable; $4,500 in accounts payable; and a $5,000 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month). Prepare a cash budget for each of the months of July, August, and September. (Round amounts to the dollar.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education