Budget - Using Excel Choose and Match Functions Put formulas in the yellow cells only and do not change the Prior Year Actuals Budget Year Q4 formulas or data in the other AcctNum Account Q1 Q2 Q3 Q4 Total Method Q1 Q2 Q3 Total Inc (dec) (2,127) (19,698) Var % -100. 0% cells. 2,127 Match PY 19,698 Match PY 5030 Office supplies 379 723 343 682 5040 Marketing 1479 6,016 3,969 8,204 -100.0% 10,886 Spread PY 4,605 Spread PY 2,319 Match PY 2,000 Decrease -100.0% 100.0% Trade shows (10,886) (4,605) 5041 10,886 5052 Postage 112 1,952 2,416 125 Telephone (2,319) (2,000) (5,627) (A27) 5053 602 768 392 557 -200.0% -100.0% -200,0% i 5054 Internet 500 500 500 500 5055 Travel 1,105 395 2,532 1,595 5,627 Decrease 5056 Meals 348 156 71 252 827 Match PY 100.0%! 5057 Entertainment 619 627 A70 563 2,679 Zero (2,679) 100.0% Total 5,144 11,167 21,979 12,478 50,768 (50,768) 900. 0%
Budget - Using Excel Choose and Match Functions Put formulas in the yellow cells only and do not change the Prior Year Actuals Budget Year Q4 formulas or data in the other AcctNum Account Q1 Q2 Q3 Q4 Total Method Q1 Q2 Q3 Total Inc (dec) (2,127) (19,698) Var % -100. 0% cells. 2,127 Match PY 19,698 Match PY 5030 Office supplies 379 723 343 682 5040 Marketing 1479 6,016 3,969 8,204 -100.0% 10,886 Spread PY 4,605 Spread PY 2,319 Match PY 2,000 Decrease -100.0% 100.0% Trade shows (10,886) (4,605) 5041 10,886 5052 Postage 112 1,952 2,416 125 Telephone (2,319) (2,000) (5,627) (A27) 5053 602 768 392 557 -200.0% -100.0% -200,0% i 5054 Internet 500 500 500 500 5055 Travel 1,105 395 2,532 1,595 5,627 Decrease 5056 Meals 348 156 71 252 827 Match PY 100.0%! 5057 Entertainment 619 627 A70 563 2,679 Zero (2,679) 100.0% Total 5,144 11,167 21,979 12,478 50,768 (50,768) 900. 0%
Computer Networking: A Top-Down Approach (7th Edition)
7th Edition
ISBN:9780133594140
Author:James Kurose, Keith Ross
Publisher:James Kurose, Keith Ross
Chapter1: Computer Networks And The Internet
Section: Chapter Questions
Problem R1RQ: What is the difference between a host and an end system? List several different types of end...
Related questions
Question
I need the answer as soon as possible
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Recommended textbooks for you
Computer Networking: A Top-Down Approach (7th Edi…
Computer Engineering
ISBN:
9780133594140
Author:
James Kurose, Keith Ross
Publisher:
PEARSON
Computer Organization and Design MIPS Edition, Fi…
Computer Engineering
ISBN:
9780124077263
Author:
David A. Patterson, John L. Hennessy
Publisher:
Elsevier Science
Network+ Guide to Networks (MindTap Course List)
Computer Engineering
ISBN:
9781337569330
Author:
Jill West, Tamara Dean, Jean Andrews
Publisher:
Cengage Learning
Computer Networking: A Top-Down Approach (7th Edi…
Computer Engineering
ISBN:
9780133594140
Author:
James Kurose, Keith Ross
Publisher:
PEARSON
Computer Organization and Design MIPS Edition, Fi…
Computer Engineering
ISBN:
9780124077263
Author:
David A. Patterson, John L. Hennessy
Publisher:
Elsevier Science
Network+ Guide to Networks (MindTap Course List)
Computer Engineering
ISBN:
9781337569330
Author:
Jill West, Tamara Dean, Jean Andrews
Publisher:
Cengage Learning
Concepts of Database Management
Computer Engineering
ISBN:
9781337093422
Author:
Joy L. Starks, Philip J. Pratt, Mary Z. Last
Publisher:
Cengage Learning
Prelude to Programming
Computer Engineering
ISBN:
9780133750423
Author:
VENIT, Stewart
Publisher:
Pearson Education
Sc Business Data Communications and Networking, T…
Computer Engineering
ISBN:
9781119368830
Author:
FITZGERALD
Publisher:
WILEY