Budget information Budgeted sales in cases... Packaging cost per case. S Shipping expense per case... Sales commission expense Salaries expense Office rent.. $ Depreciation $ Insurance expense. $ Office supplies expense... $ Print 9,100 cases 1 Done 2 5% of sales price 6,500 3,900 2,500 1,800 900 X Actual expenses Packaging cost.. Shipping expense.. Sales commission expense.. Salaries expense... Office rent.. $ 10,600 $ 19,500 $ 12,760 $ 7,300 3,900 $ Depreciation $ 2,500 Insurance expense $ 1,600 1,600 Office supplies expense $ During the year, Main Street Muffins actually sold 9,500 cases, resulting in total sales revenue of $255,200. X Requirement Construct a flexible budget performance report for Main Street Muffins for the y Be sure to indicate whether each variance is favorable (F) or unfavorable (U). Print Done

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Main Street 

 

Muffins sells its muffins to restaurants and coffee houses for an average selling price of

Main Street Muffins sells its muffins to restaurants and coffee houses for an average selling price of $26 per case. The following information relates to the budget for Main Street Muffins for this year (all figures are annual totals unless otherwise noted):

- View the budget information.
- View the actual expenses (in total) from this year.
- Read the requirement.

(Enter the variances as positive numbers. Label each variance as favorable (F) or unfavorable (U), in the input field after the amount you enter. If the variance is 0, make sure to enter in a "0". A variance of zero is considered favorable.)

---

Main Street Muffins  
Flexible Budget Performance Report - Sales and Operating Expenses  
For the Year Ended December 31

|                       | Flexible Budget  | Flexible Budget    | Master Budget  |
|-----------------------|------------------|--------------------|----------------|
|                       | 9,500 cases      | 9,500 cases        | 9,100 cases    |
|                       | Variance         | Volume Variance    |                |
|-----------------------|------------------|--------------------|----------------|
| **Sales Revenue**     |                  |                    |                |
| ($26 per case)        |                  |                    |                |

(Note: There are input fields for variances under the flexible budget columns.)
Transcribed Image Text:Main Street Muffins sells its muffins to restaurants and coffee houses for an average selling price of $26 per case. The following information relates to the budget for Main Street Muffins for this year (all figures are annual totals unless otherwise noted): - View the budget information. - View the actual expenses (in total) from this year. - Read the requirement. (Enter the variances as positive numbers. Label each variance as favorable (F) or unfavorable (U), in the input field after the amount you enter. If the variance is 0, make sure to enter in a "0". A variance of zero is considered favorable.) --- Main Street Muffins Flexible Budget Performance Report - Sales and Operating Expenses For the Year Ended December 31 | | Flexible Budget | Flexible Budget | Master Budget | |-----------------------|------------------|--------------------|----------------| | | 9,500 cases | 9,500 cases | 9,100 cases | | | Variance | Volume Variance | | |-----------------------|------------------|--------------------|----------------| | **Sales Revenue** | | | | | ($26 per case) | | | | (Note: There are input fields for variances under the flexible budget columns.)
**Budget Information:**

- **Budgeted Sales in Cases:** 9,100 cases
- **Packaging Cost per Case:** $1
- **Shipping Expense per Case:** $2
- **Sales Commission Expense:** 5% of sales price
- **Salaries Expense:** $6,500
- **Office Rent:** $3,900
- **Depreciation:** $2,500
- **Insurance Expense:** $1,800
- **Office Supplies Expense:** $900

**Actual Expenses:**

- **Packaging Cost:** $10,800
- **Shipping Expense:** $19,500
- **Sales Commission Expense:** $12,760
- **Salaries Expense:** $7,300
- **Office Rent:** $3,900
- **Depreciation:** $2,500
- **Insurance Expense:** $1,800
- **Office Supplies Expense:** $1,800

*Note: During the year, Main Street Muffins actually sold 9,500 cases, resulting in total sales revenue of $255,200.*

**Requirement:**

Construct a flexible budget performance report for Main Street Muffins for the year. Be sure to indicate whether each variance is favorable (F) or unfavorable (U).
Transcribed Image Text:**Budget Information:** - **Budgeted Sales in Cases:** 9,100 cases - **Packaging Cost per Case:** $1 - **Shipping Expense per Case:** $2 - **Sales Commission Expense:** 5% of sales price - **Salaries Expense:** $6,500 - **Office Rent:** $3,900 - **Depreciation:** $2,500 - **Insurance Expense:** $1,800 - **Office Supplies Expense:** $900 **Actual Expenses:** - **Packaging Cost:** $10,800 - **Shipping Expense:** $19,500 - **Sales Commission Expense:** $12,760 - **Salaries Expense:** $7,300 - **Office Rent:** $3,900 - **Depreciation:** $2,500 - **Insurance Expense:** $1,800 - **Office Supplies Expense:** $1,800 *Note: During the year, Main Street Muffins actually sold 9,500 cases, resulting in total sales revenue of $255,200.* **Requirement:** Construct a flexible budget performance report for Main Street Muffins for the year. Be sure to indicate whether each variance is favorable (F) or unfavorable (U).
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education