Buckeye Department Stores, Inc. operates a chain of department stores in Ohio. The company’s organization chart appears below. Operating data for 20x1 follow. BUCKEYE DEPARTMENT STORES, INC. Operating Data for 20x1 (in thousands) Columbus Division Olentangy Store Scioto Store Downtown Store Cleveland Division (total for all stores) Sales revenue $ 5,000 $ 2,400 $ 11,000 $ 21,000 Variable expenses: Cost of merchandise sold 3,000 2,000 6,000 12,000 Sales personnel—salaries 400 300 750 1,600 Sales commissions 50 40 90 200 Utilities 80 60 150 300 Other 60 35 120 250 Fixed expenses: Depreciation—buildings 120 90 250 470 Depreciation—furnishings 80 50 140 290 Computing and billing 40 30 75 160 Warehouse 70 60 200 450 Insurance 40 25 90 200 Property taxes 35 20 80 170 Supervisory salaries 150 100 400 900 Security 30 30 80 210 The following fixed expenses are controllable at the divisional level: depreciation—furnishings, computing and billing, warehouse, insurance, and security. In addition to these expenses, each division annually incurs $50,000 of computing costs, which are not allocated to individual stores. The following fixed expenses are controllable only at the company level: depreciation—building, property taxes, and supervisory salaries. In addition to these expenses, each division incurs costs for supervisory salaries of $100,000, which are not allocated to individual stores. Buckeye Department Stores incurs common fixed expenses of $120,000, which are not allocated to the two divisions. Income-tax expense for 20x1 is $1,950,000. Required: Prepare a segmented income statement for Buckeye Department Stores, Inc.
Buckeye Department Stores, Inc. operates a chain of department stores in Ohio. The company’s organization chart appears below. Operating data for 20x1 follow.
BUCKEYE DEPARTMENT STORES, INC. | |||||||||||||
Operating Data for 20x1 | |||||||||||||
(in thousands) | |||||||||||||
Columbus Division | |||||||||||||
Olentangy Store | Scioto Store | Downtown Store | Cleveland Division (total for all stores) | ||||||||||
Sales revenue | $ | 5,000 | $ | 2,400 | $ | 11,000 | $ | 21,000 | |||||
Variable expenses: | |||||||||||||
Cost of merchandise sold | 3,000 | 2,000 | 6,000 | 12,000 | |||||||||
Sales personnel—salaries | 400 | 300 | 750 | 1,600 | |||||||||
Sales commissions | 50 | 40 | 90 | 200 | |||||||||
Utilities | 80 | 60 | 150 | 300 | |||||||||
Other | 60 | 35 | 120 | 250 | |||||||||
Fixed expenses: | |||||||||||||
120 | 90 | 250 | 470 | ||||||||||
Depreciation—furnishings | 80 | 50 | 140 | 290 | |||||||||
Computing and billing | 40 | 30 | 75 | 160 | |||||||||
Warehouse | 70 | 60 | 200 | 450 | |||||||||
Insurance | 40 | 25 | 90 | 200 | |||||||||
Property taxes | 35 | 20 | 80 | 170 | |||||||||
Supervisory salaries | 150 | 100 | 400 | 900 | |||||||||
Security | 30 | 30 | 80 | 210 | |||||||||
The following fixed expenses are controllable at the divisional level: depreciation—furnishings, computing and billing, warehouse, insurance, and security. In addition to these expenses, each division annually incurs $50,000 of computing costs, which are not allocated to individual stores.
The following fixed expenses are controllable only at the company level: depreciation—building, property taxes, and supervisory salaries. In addition to these expenses, each division incurs costs for supervisory salaries of $100,000, which are not allocated to individual stores.
Buckeye Department Stores incurs common fixed expenses of $120,000, which are not allocated to the two divisions. Income-tax expense for 20x1 is $1,950,000.
Required:
- Prepare a segmented income statement for Buckeye Department Stores, Inc.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images