Brodrick Company expects to produce 20,700 units for the year ending December 31. A flexible budget for 20,700 units of production reflects sales of $517,500; variable costs of $62,100; and fixed costs of $140,000. If the company instead expects to produce and sell 27,300 units for the year, calculate the expected level of income from operations. ------Flexible Budget---- Variable Amount per Unit Contribution margin $ 0.00 Total Fixed Cost ------Flexible Budget at- 20,700 units $ $ 27,300 units 0 $ 0 $ 0 0
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Please do not give solution in image format thank you
![Assume that actual sales for the year are $635,500 (27,300 units), actual variable costs for the year are $113,600, and actual fixed
costs for the year are $131,000.
Prepare a flexible budget performance report for the year.
Contribution margin
BRODRICK COMPANY
Flexible Budget Performance Report
For Year Ended December 31
Flexible Budget Actual Results
$
0
0 $
0
Variances
Favorable/
Unfavorable](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F974efef4-bbbd-40d5-a47b-e4b02f9a3eba%2Fb33d70ed-5668-4dcb-882f-48f5c84183f0%2Fwfxai5zi_processed.png&w=3840&q=75)
![Brodrick Company expects to produce 20,700 units for the year ending December 31. A flexible budget for 20,700 units of
production reflects sales of $517,500; variable costs of $62,100; and fixed costs of $140,000.
If the company instead expects to produce and sell 27,300 units for the year, calculate the expected level of income from operations.
----Flexible Budget------
Variable
Amount per
Unit
Contribution margin
$
0.00
Total Fixed
Cost
----Flexible Budget at
20,700 units
$
$
27,300 units
0 $
0 $
0
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F974efef4-bbbd-40d5-a47b-e4b02f9a3eba%2Fb33d70ed-5668-4dcb-882f-48f5c84183f0%2Frjwl6r_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)