Brewster Corporation expects the following cash receipts and disbursements during the first quarter of 2016 (receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January 1, 2016) January February March Cash receipts $300,000 $320,000 $290,000 Cash disbursements 280,000 360,000 300,000 The expected cash balance at January 1, 2016, is $82,000. Brewster wants to maintain a cash balance at the end of each month of at least $80,000. Short-term borrowings at 1% interest per month will be used to accomplish this, if necessary. Borrowings (in multiples of $1,000) will be made at the beginning of the month in which they are needed, with interest for that month paid at the end of the month. Prepare a cash budget for the quarter ended March 31, 2016. Brewster Corporation Cash Budget for the Quarter Ended March 31, 2016 January February March Beginning cash balance Answer Answer Answer Cash receipts Answer Answer Answer Short-term borrowings Answer Answer Answer Cash available Answer Answer Answer Cash disbursements Answer Answer Answer Interest payment Answer Answer Answer Total cash disbursements Answer Answer Answer Ending cash balance Answer Answer Answer
Brewster Corporation expects the following cash receipts and disbursements during the first quarter of 2016 (receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January 1, 2016)
January | February | March | ||
---|---|---|---|---|
Cash receipts | $300,000 | $320,000 | $290,000 | |
Cash disbursements | 280,000 | 360,000 | 300,000 |
The expected cash balance at January 1, 2016, is $82,000. Brewster wants to maintain a cash balance at the end of each month of at least $80,000. Short-term borrowings at 1% interest per month will be used to accomplish this, if necessary. Borrowings (in multiples of $1,000) will be made at the beginning of the month in which they are needed, with interest for that month paid at the end of the month. Prepare a
Brewster Corporation Cash Budget for the Quarter Ended March 31, 2016 |
|||
---|---|---|---|
January | February | March | |
Beginning cash balance | Answer
|
Answer
|
Answer
|
Cash receipts | Answer
|
Answer
|
Answer
|
Short-term borrowings | Answer
|
Answer
|
Answer
|
Cash available | Answer
|
Answer
|
Answer
|
Cash disbursements | Answer
|
Answer
|
Answer
|
Interest payment | Answer
|
Answer
|
Answer
|
Total cash disbursements | Answer
|
Answer
|
Answer
|
Ending cash balance | Answer
|
Answer
|
Answer
|
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images