Homework Help is Here – Start Your Trial Now!
Business
Finance
Breakdown TTM 9/30/2023 9/30/2022 9/30/2021 9/30/2020 ✓ Total Revenue 381,623,000 383,285,000 394,328,000 365,817,000 274,515,000 Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 ✓ Gross Profit · Operating Expense 173,966,000 169,148,000 170,782,000 152,836,000 104,956,000 55,726,000 54,847,000 51,345,000 43,887,000 38,668,000 Operating Income 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 ✓ Net Non Operating Interest In... -183,000 -106,000 198,000 890,000 Other Income Expense 55,000 -382,000 -228,000 60,000 -87,000 Pretax Income Tax Provision ✓ Net Income Common Stockho... 118,112,000 113,736,000 119,103,000 109,207,000 67,091,000 17,723,000 16,741,000 19,300,000 14,527,000 9,680,000 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Diluted NI Available to Com Stoc... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Basic EPS 6.46 6.16 6.15 5.67 3.31 Diluted EPS 6.43 6.13 6.11 5.61 3.28 Basic Average Shares 15,553,166.50 15,744,231 16,215,963 16,701,272 17,352,119 Diluted Average Shares 15,622,192.50 15,812,547 16,325,819 16,864,919 17,528,214 Total Operating Income as Repor... 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 Total Expenses 263,383,000 268,984,000 274,891,000 256,868,000 208,227,000 Net Income from Continuing & D... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized Income 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Interest Income Interest Expense Net Interest Income 3,750,000 2,825,000 2,843,000 3,763,000 3,933,000 2,931,000 2,645,000 2,873,000 -183,000 -106,000 198,000 890,000 EBIT 121,608,000 117,669,000 122,034,000 111,852,000 69,964,000 EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Reconciled Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 Reconciled Depreciation 11,389,000 11,519,000 11,104,000 11,284,000 11,056,000 Net Income from Continuing Op... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Tax Rate for Calcs 0 0 0 0 0

Breakdown TTM 9/30/2023 9/30/2022 9/30/2021 9/30/2020 ✓ Total Revenue 381,623,000 383,285,000 394,328,000 365,817,000 274,515,000 Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 ✓ Gross Profit · Operating Expense 173,966,000 169,148,000 170,782,000 152,836,000 104,956,000 55,726,000 54,847,000 51,345,000 43,887,000 38,668,000 Operating Income 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 ✓ Net Non Operating Interest In... -183,000 -106,000 198,000 890,000 Other Income Expense 55,000 -382,000 -228,000 60,000 -87,000 Pretax Income Tax Provision ✓ Net Income Common Stockho... 118,112,000 113,736,000 119,103,000 109,207,000 67,091,000 17,723,000 16,741,000 19,300,000 14,527,000 9,680,000 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Diluted NI Available to Com Stoc... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Basic EPS 6.46 6.16 6.15 5.67 3.31 Diluted EPS 6.43 6.13 6.11 5.61 3.28 Basic Average Shares 15,553,166.50 15,744,231 16,215,963 16,701,272 17,352,119 Diluted Average Shares 15,622,192.50 15,812,547 16,325,819 16,864,919 17,528,214 Total Operating Income as Repor... 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 Total Expenses 263,383,000 268,984,000 274,891,000 256,868,000 208,227,000 Net Income from Continuing & D... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized Income 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Interest Income Interest Expense Net Interest Income 3,750,000 2,825,000 2,843,000 3,763,000 3,933,000 2,931,000 2,645,000 2,873,000 -183,000 -106,000 198,000 890,000 EBIT 121,608,000 117,669,000 122,034,000 111,852,000 69,964,000 EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Reconciled Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 Reconciled Depreciation 11,389,000 11,519,000 11,104,000 11,284,000 11,056,000 Net Income from Continuing Op... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Tax Rate for Calcs 0 0 0 0 0

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

Take the Income statement and state the key parts in words. Tell a story / summary from the Income statement 

Breakdown TTM 9/30/2023 9/30/2022 9/30/2021 9/30/2020 ✓ Total Revenue 381,623,000 383,285,000 394,328,000 365,817,000 274,515,000 Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 ✓ Gross Profit · Operating Expense 173,966,000 169,148,000 170,782,000 152,836,000 104,956,000 55,726,000 54,847,000 51,345,000 43,887,000 38,668,000 Operating Income 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 ✓ Net Non Operating Interest In... -183,000 -106,000 198,000 890,000 Other Income Expense 55,000 -382,000 -228,000 60,000 -87,000 Pretax Income Tax Provision ✓ Net Income Common Stockho... 118,112,000 113,736,000 119,103,000 109,207,000 67,091,000 17,723,000 16,741,000 19,300,000 14,527,000 9,680,000 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Diluted NI Available to Com Stoc... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Basic EPS 6.46 6.16 6.15 5.67 3.31 Diluted EPS 6.43 6.13 6.11 5.61 3.28 Basic Average Shares 15,553,166.50 15,744,231 16,215,963 16,701,272 17,352,119 Diluted Average Shares 15,622,192.50 15,812,547 16,325,819 16,864,919 17,528,214 Total Operating Income as Repor... 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 Total Expenses 263,383,000 268,984,000 274,891,000 256,868,000 208,227,000 Net Income from Continuing & D... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized Income 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000
Transcribed Image Text:Breakdown TTM 9/30/2023 9/30/2022 9/30/2021 9/30/2020 ✓ Total Revenue 381,623,000 383,285,000 394,328,000 365,817,000 274,515,000 Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 ✓ Gross Profit · Operating Expense 173,966,000 169,148,000 170,782,000 152,836,000 104,956,000 55,726,000 54,847,000 51,345,000 43,887,000 38,668,000 Operating Income 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 ✓ Net Non Operating Interest In... -183,000 -106,000 198,000 890,000 Other Income Expense 55,000 -382,000 -228,000 60,000 -87,000 Pretax Income Tax Provision ✓ Net Income Common Stockho... 118,112,000 113,736,000 119,103,000 109,207,000 67,091,000 17,723,000 16,741,000 19,300,000 14,527,000 9,680,000 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Diluted NI Available to Com Stoc... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Basic EPS 6.46 6.16 6.15 5.67 3.31 Diluted EPS 6.43 6.13 6.11 5.61 3.28 Basic Average Shares 15,553,166.50 15,744,231 16,215,963 16,701,272 17,352,119 Diluted Average Shares 15,622,192.50 15,812,547 16,325,819 16,864,919 17,528,214 Total Operating Income as Repor... 118,240,000 114,301,000 119,437,000 108,949,000 66,288,000 Total Expenses 263,383,000 268,984,000 274,891,000 256,868,000 208,227,000 Net Income from Continuing & D... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized Income 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000
Interest Income Interest Expense Net Interest Income 3,750,000 2,825,000 2,843,000 3,763,000 3,933,000 2,931,000 2,645,000 2,873,000 -183,000 -106,000 198,000 890,000 EBIT 121,608,000 117,669,000 122,034,000 111,852,000 69,964,000 EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Reconciled Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 Reconciled Depreciation 11,389,000 11,519,000 11,104,000 11,284,000 11,056,000 Net Income from Continuing Op... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Tax Rate for Calcs 0 0 0 0 0
Transcribed Image Text:Interest Income Interest Expense Net Interest Income 3,750,000 2,825,000 2,843,000 3,763,000 3,933,000 2,931,000 2,645,000 2,873,000 -183,000 -106,000 198,000 890,000 EBIT 121,608,000 117,669,000 122,034,000 111,852,000 69,964,000 EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Reconciled Cost of Revenue 207,657,000 214,137,000 223,546,000 212,981,000 169,559,000 Reconciled Depreciation 11,389,000 11,519,000 11,104,000 11,284,000 11,056,000 Net Income from Continuing Op... 100,389,000 96,995,000 99,803,000 94,680,000 57,411,000 Normalized EBITDA 132,997,000 129,188,000 133,138,000 123,136,000 81,020,000 Tax Rate for Calcs 0 0 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS