Break-Even Analysis [LO5-9] Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White 48% Fragrant 201 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income Dollar sales to break-even-Fixed expenses/CM ratio $228.280/0.52-$439,000 As shown by these data, net operating income is budgeted at $166.929 for the month and the estimated breat $364,800 109,440 $ 255,360 Loonzain 32% 100% $152,000 30% 121,600 70% $ 30,400 100% $243,200 80% 133,760 20% $109,440 100% 55% 458 Total 100% $760,000 364,800 395,200 220,200 $ 166,920 ma 100% 48% 524

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Do not give answer in image 

14
3
ts
Skipped
ebook
Problem 5-21 (Algo) Sales Mix; Multiproduct Break-Even Analysis [LO5-9)
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
White
48%
$364,800
109,440
$ 255,360
Fragrant
20%
100% $152,000
30% 121,600
$ 30,400
70%
Loonzain
32%
100% $243,200
80% 133,760
201
$ 109,440
Complete this question hy entering voor aneware in the
100%
55%
458
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Total
100%
Dollar sales to break-even-Fixed expenses/CM ratio-$228.280/0.52-$439,000
As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is
$439,000.
$760,000
364,800
395,200
220,200
$ 166,920
Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant,
$304,000; and Loonzain, $212,800.
100%
481
520
Transcribed Image Text:14 3 ts Skipped ebook Problem 5-21 (Algo) Sales Mix; Multiproduct Break-Even Analysis [LO5-9) Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $364,800 109,440 $ 255,360 Fragrant 20% 100% $152,000 30% 121,600 $ 30,400 70% Loonzain 32% 100% $243,200 80% 133,760 201 $ 109,440 Complete this question hy entering voor aneware in the 100% 55% 458 Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Total 100% Dollar sales to break-even-Fixed expenses/CM ratio-$228.280/0.52-$439,000 As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is $439,000. $760,000 364,800 395,200 220,200 $ 166,920 Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant, $304,000; and Loonzain, $212,800. 100% 481 520
Complete this question by entering your answers in the tabs below.
Required 1 Required 2
Prepare a contribution format income statement for the month based on the actual sales data.
Gold Star Rice, Limited
Contribution Income Statement
4
Percentage of total sales
$
White
0
%
%
%
0%
Required 1 Required 2
$
Fragrant
0
%
Product
%
%
0% $
< Required 1
Loonzain
%
0
< Required 1
Complete this question by entering your answers in the tabs below.
%
0%
Required 2 >
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
$
Required 2 >
Total
0
As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is
$439,000.
0
Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant,
$304,000; and Loonzain, $212,800.
%
%
%
0%
Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate
calculations. Round your answer to the nearest whole dollar amount.)
Break-even point in dollar sales
Transcribed Image Text:Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice, Limited Contribution Income Statement 4 Percentage of total sales $ White 0 % % % 0% Required 1 Required 2 $ Fragrant 0 % Product % % 0% $ < Required 1 Loonzain % 0 < Required 1 Complete this question by entering your answers in the tabs below. % 0% Required 2 > Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. $ Required 2 > Total 0 As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is $439,000. 0 Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant, $304,000; and Loonzain, $212,800. % % % 0% Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.) Break-even point in dollar sales
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education