Break-Even Analysis [LO5-9] Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White 48% Fragrant 201 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income Dollar sales to break-even-Fixed expenses/CM ratio $228.280/0.52-$439,000 As shown by these data, net operating income is budgeted at $166.929 for the month and the estimated breat $364,800 109,440 $ 255,360 Loonzain 32% 100% $152,000 30% 121,600 70% $ 30,400 100% $243,200 80% 133,760 20% $109,440 100% 55% 458 Total 100% $760,000 364,800 395,200 220,200 $ 166,920 ma 100% 48% 524
Break-Even Analysis [LO5-9] Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White 48% Fragrant 201 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income Dollar sales to break-even-Fixed expenses/CM ratio $228.280/0.52-$439,000 As shown by these data, net operating income is budgeted at $166.929 for the month and the estimated breat $364,800 109,440 $ 255,360 Loonzain 32% 100% $152,000 30% 121,600 70% $ 30,400 100% $243,200 80% 133,760 20% $109,440 100% 55% 458 Total 100% $760,000 364,800 395,200 220,200 $ 166,920 ma 100% 48% 524
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Do not give answer in image
![14
3
ts
Skipped
ebook
Problem 5-21 (Algo) Sales Mix; Multiproduct Break-Even Analysis [LO5-9)
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
White
48%
$364,800
109,440
$ 255,360
Fragrant
20%
100% $152,000
30% 121,600
$ 30,400
70%
Loonzain
32%
100% $243,200
80% 133,760
201
$ 109,440
Complete this question hy entering voor aneware in the
100%
55%
458
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Total
100%
Dollar sales to break-even-Fixed expenses/CM ratio-$228.280/0.52-$439,000
As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is
$439,000.
$760,000
364,800
395,200
220,200
$ 166,920
Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant,
$304,000; and Loonzain, $212,800.
100%
481
520](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb5b7276f-0b39-4e81-a59c-522f0cdd9ee7%2Fb9581931-786f-41aa-8635-f4773fc8c63c%2Feos3ncf_processed.jpeg&w=3840&q=75)
Transcribed Image Text:14
3
ts
Skipped
ebook
Problem 5-21 (Algo) Sales Mix; Multiproduct Break-Even Analysis [LO5-9)
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
White
48%
$364,800
109,440
$ 255,360
Fragrant
20%
100% $152,000
30% 121,600
$ 30,400
70%
Loonzain
32%
100% $243,200
80% 133,760
201
$ 109,440
Complete this question hy entering voor aneware in the
100%
55%
458
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Total
100%
Dollar sales to break-even-Fixed expenses/CM ratio-$228.280/0.52-$439,000
As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is
$439,000.
$760,000
364,800
395,200
220,200
$ 166,920
Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant,
$304,000; and Loonzain, $212,800.
100%
481
520
![Complete this question by entering your answers in the tabs below.
Required 1 Required 2
Prepare a contribution format income statement for the month based on the actual sales data.
Gold Star Rice, Limited
Contribution Income Statement
4
Percentage of total sales
$
White
0
%
%
%
0%
Required 1 Required 2
$
Fragrant
0
%
Product
%
%
0% $
< Required 1
Loonzain
%
0
< Required 1
Complete this question by entering your answers in the tabs below.
%
0%
Required 2 >
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
$
Required 2 >
Total
0
As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is
$439,000.
0
Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant,
$304,000; and Loonzain, $212,800.
%
%
%
0%
Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate
calculations. Round your answer to the nearest whole dollar amount.)
Break-even point in dollar sales](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb5b7276f-0b39-4e81-a59c-522f0cdd9ee7%2Fb9581931-786f-41aa-8635-f4773fc8c63c%2Fhkz7ovfk_processed.png&w=3840&q=75)
Transcribed Image Text:Complete this question by entering your answers in the tabs below.
Required 1 Required 2
Prepare a contribution format income statement for the month based on the actual sales data.
Gold Star Rice, Limited
Contribution Income Statement
4
Percentage of total sales
$
White
0
%
%
%
0%
Required 1 Required 2
$
Fragrant
0
%
Product
%
%
0% $
< Required 1
Loonzain
%
0
< Required 1
Complete this question by entering your answers in the tabs below.
%
0%
Required 2 >
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
$
Required 2 >
Total
0
As shown by these data, net operating income is budgeted at $166,920 for the month and the estimated break-even sales is
$439,000.
0
Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant,
$304,000; and Loonzain, $212,800.
%
%
%
0%
Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate
calculations. Round your answer to the nearest whole dollar amount.)
Break-even point in dollar sales
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education