Bramble Industries is considering the purchase of new equipment costing $1,430,000 to replace existing equipment that will be sold for $157,000. The new equipment is expected to have a $203,000 salvage value at the end of its 4-year life. During the period of its use, the equipment will allow the company to produce and sell an additional 34,800 units annually at a sales price of $30 per unit. Those units will have a variable cost of $14 per unit. The company will also incur an additional $87,000 in annual fixed costs.Identify the amount and timing of all cash flows related to the acquisition of the new equipment. (Enter negative amounts using a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Cash Flow Timing Amount Purchase of new equipment Year 0Year 1Year 2Year 3Year 4Years 1-4 $ Salvage of old equipment Year 0Year 1Year 2Year 3Year 4Years 1-4 Sales revenue Year 0Year 1Year 2Year 3Year 4Years 1-4 Variable costs Year 0Year 1Year 2Year 3Year 4Years 1-4 Additional fixed costs Year 0Year 1Year 2Year 3Year 4Years 1-4 Salvage of new equipment Year 1Year 2Year 3Years 1-4Year 0Year 4
Bramble Industries is considering the purchase of new equipment costing $1,430,000 to replace existing equipment that will be sold for $157,000. The new equipment is expected to have a $203,000 salvage value at the end of its 4-year life. During the period of its use, the equipment will allow the company to produce and sell an additional 34,800 units annually at a sales price of $30 per unit. Those units will have a variable cost of $14 per unit. The company will also incur an additional $87,000 in annual fixed costs.
Identify the amount and timing of all
Cash Flow | Timing | Amount | ||
Purchase of new equipment |
Year 0Year 1Year 2Year 3Year 4Years 1-4
|
$
|
||
Salvage of old equipment |
Year 0Year 1Year 2Year 3Year 4Years 1-4
|
|
||
Sales revenue |
Year 0Year 1Year 2Year 3Year 4Years 1-4
|
|
||
Variable costs |
Year 0Year 1Year 2Year 3Year 4Years 1-4
|
|
||
Additional fixed costs |
Year 0Year 1Year 2Year 3Year 4Years 1-4
|
|
||
Salvage of new equipment |
Year 1Year 2Year 3Years 1-4Year 0Year 4
|
|
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images