Blue Spruce, Inc. has budgeted sales revenues as follows: Creditsales Cash sales Total sales June July August June July $145,000 $125,000 5 92.000 95.000 253,000 200,000 $240.000 $378,000 $ 292.000 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted Inventory purchases are as follows: August $302.000 224,000 110,000 Other cash disbursements budgeted: (a) selling and administrative expenses of $54,000 each month, (b) dividends of $104,000 will be paid in July, and (d purchase of equipment in August for $33,000 cash The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance Borrowed money is repaid in months when there is an

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Please don't give image format
Blue Spruce, Inc. has budgeted sales revenues as follows:
Credit sales
Cash sales
Total sales
June
July
August
$145,000
$125,000 $ 92.000
95,000
253,000
200,000
$240.000 $378,000 $ 292.000
Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in
the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month
following purchase. Budgeted inventory purchases are as follows
June
July
August
$302.000
224,000
110,000
Other cash disbursements budgeted: (a) selling and administrative expenses of $54,000 each month, (b) dividends of $104,000 will be
paid in July, and (d) purchase of equipment in August for $33,000 cash
The company's policy is to maintains a minimum cash balance of $50,000 at the end of each month. The company borrows money from
the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an
excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month
Transcribed Image Text:Blue Spruce, Inc. has budgeted sales revenues as follows: Credit sales Cash sales Total sales June July August $145,000 $125,000 $ 92.000 95,000 253,000 200,000 $240.000 $378,000 $ 292.000 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows June July August $302.000 224,000 110,000 Other cash disbursements budgeted: (a) selling and administrative expenses of $54,000 each month, (b) dividends of $104,000 will be paid in July, and (d) purchase of equipment in August for $33,000 cash The company's policy is to maintains a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month
CO
care separate schedusertor expected conections from contomers and expected paymentstor purchases of vendor Do not
leave any answer held blank, Enter O for amounts)
Credit sales
June
July
Augst
Schedule of Expected Collections from Customers
Total collections
July
Inventory purchner
June
July
August
Scheible of Expected Payments for Purchases of entory
July
August
Transcribed Image Text:CO care separate schedusertor expected conections from contomers and expected paymentstor purchases of vendor Do not leave any answer held blank, Enter O for amounts) Credit sales June July Augst Schedule of Expected Collections from Customers Total collections July Inventory purchner June July August Scheible of Expected Payments for Purchases of entory July August
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education