Blue Spruce, Inc. has budgeted sales revenues as follows: Credit sales Cash sales Total sales June June July August $140,000 91,000 197,000 $238,000 $376,000 $ 288,000 98,000 July $125,000 251,000 $ Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows: $300,000 228,000 106,000 August Other cash disbursements budgeted: (a) selling and administrative expenses of $47,000 each month, (b) dividends of $110,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash. The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

Prepare a cash budget for the months of July and August. (Do not leave any answer field blank. Enter O for amounts.)
Repayments
Total Available Cash
Cash Sales
Ending Cash Balance
Collections from Customers
Receipts
Total Receipts
Borrowings
Beginning Cash Balance
Financing
Save for Later
v
BLUE SPRUCE, INC.
Cash Budget
For the Two Months of July and August
$
$
July
August
Attempts: 0 of 1 used
Submit Answer
Transcribed Image Text:Prepare a cash budget for the months of July and August. (Do not leave any answer field blank. Enter O for amounts.) Repayments Total Available Cash Cash Sales Ending Cash Balance Collections from Customers Receipts Total Receipts Borrowings Beginning Cash Balance Financing Save for Later v BLUE SPRUCE, INC. Cash Budget For the Two Months of July and August $ $ July August Attempts: 0 of 1 used Submit Answer
Blue Spruce, Inc. has budgeted sales revenues as follows:
Credit sales
Cash sales
Total sales
June
July
June
July
$140,000
$125,000
98,000
251,000
$238,000 $376,000 $ 288,000
August
Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining
40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the
month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as
follows:
August
$ 91,000
$300,000
228,000
106,000
197,000
Other cash disbursements budgeted: (a) selling and administrative expenses of $47,000 each month, (b)
dividends of $110,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash.
The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The
company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance.
Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July
1 was $50,000. Assume that borrowed money in this case is for one month.
Transcribed Image Text:Blue Spruce, Inc. has budgeted sales revenues as follows: Credit sales Cash sales Total sales June July June July $140,000 $125,000 98,000 251,000 $238,000 $376,000 $ 288,000 August Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows: August $ 91,000 $300,000 228,000 106,000 197,000 Other cash disbursements budgeted: (a) selling and administrative expenses of $47,000 each month, (b) dividends of $110,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash. The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education