Blue Spruce Corp.'s balance sheet at December 31, 2021, is presented below. BLUE SPRUCE CORP. Balance Sheet December 31, 2021 Cash Accounts receivable $14,760 Accounts payable $15,360 27,300 Common stock ($10 par) 48,000 Allowance for doubtful accounts (900) Retained earnings 76,440 Supplies 2,640 Land 24,000 Buildings 85,200 Accumulated depreciation-buildings (13,200 ) $139,800 $139,800 During 2022, the following transactions occurred. 1. On January 1, Blue issued 720 shares of $40 par, 7% preferred stock for $29,520. 2. On January 1, Blue also issued 540 shares of the $10 par value common stock for $12,600. 3. Blue performed services for $192,000 on account. 4. On April 1, 2022, Blue collected fees of $21,600 in advance for services to be performed from April 1, 2022, to March 31, 2023. 5. Blue collected $165,600 from customers on account. 6. Blue bought $21,060 of supplies on account. 7. Blue paid $19,320 on accounts payable. 8. Blue reacquired 240 shares of its common stock on June 1 for $28 per share. 9. Paid other operating expenses of $112,920. 10. On December 31, 2022, Blue declared the annual preferred stock dividend and a $1.20 per share dividend on the outstanding common stock, all payable on January 15, 2023. 11. An account receivable of $1,020 which originated in 2022 is written off as uncollectible. Adjustment data: 1. A count of supplies indicates that $3,540 of supplies remain unused at year-end. 2. Recorded revenue from item 4 above. 3. The allowance for doubtful accounts should have a balance of $2,100 at year end. 4. 5. Depreciation is recorded on the building on a straight-line basis based on a 30-year life and a salvage value of $6,000. The income tax rate is 30%. (Hint: Prepare the income statement up to income before taxes and multiply by 30% to compute the amount.) Prepare a classified balance sheet as of December 31, 2022. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment.) Current Assets Cash Accounts Receivable Less Common Stock Allowance for Doubtful Accounts Total Current Assets Property, Plant and Equipment Land Buildings Total Assets Current Llabilities Accumulated Depreciation-Buildings Accounts Payable Income Taxes Payable Dividends Payable Other Operating Expenses Total Current Liabilities Stockholders' Equity Stockholders' Equity Total Pald-In Capital and Retained Earnings Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity BLUE SPRUCE CORP. Balance Sheet At December 31, 2022 Assets $ Liabilities and Stockholders' Equity $ $ $

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I need help doing the balance sheet.

Blue Spruce Corp.'s balance sheet at December 31, 2021, is presented below.
BLUE SPRUCE CORP.
Balance Sheet
December 31, 2021
Cash
Accounts receivable
$14,760
Accounts payable
$15,360
27,300
Common stock ($10 par)
48,000
Allowance for doubtful accounts
(900)
Retained earnings
76,440
Supplies
2,640
Land
24,000
Buildings
85,200
Accumulated depreciation-buildings
(13,200 )
$139,800
$139,800
During 2022, the following transactions occurred.
1.
On January 1, Blue issued 720 shares of $40 par, 7% preferred stock for $29,520.
2.
On January 1, Blue also issued 540 shares of the $10 par value common stock for $12,600.
3.
Blue performed services for $192,000 on account.
4.
On April 1, 2022, Blue collected fees of $21,600 in advance for services to be performed from April 1, 2022, to March 31,
2023.
5.
Blue collected $165,600 from customers on account.
6.
Blue bought $21,060 of supplies on account.
7.
Blue paid $19,320 on accounts payable.
8.
Blue reacquired 240 shares of its common stock on June 1 for $28 per share.
9.
Paid other operating expenses of $112,920.
10.
On December 31, 2022, Blue declared the annual preferred stock dividend and a $1.20 per share dividend on the
outstanding common stock, all payable on January 15, 2023.
11.
An account receivable of $1,020 which originated in 2022 is written off as uncollectible.
Adjustment data:
1.
A count of supplies indicates that $3,540 of supplies remain unused at year-end.
2.
Recorded revenue from item 4 above.
3.
The allowance for doubtful accounts should have a balance of $2,100 at year end.
4.
5.
Depreciation is recorded on the building on a straight-line basis based on a 30-year life and a salvage value of $6,000.
The income tax rate is 30%. (Hint: Prepare the income statement up to income before taxes and multiply by 30% to compute
the amount.)
Transcribed Image Text:Blue Spruce Corp.'s balance sheet at December 31, 2021, is presented below. BLUE SPRUCE CORP. Balance Sheet December 31, 2021 Cash Accounts receivable $14,760 Accounts payable $15,360 27,300 Common stock ($10 par) 48,000 Allowance for doubtful accounts (900) Retained earnings 76,440 Supplies 2,640 Land 24,000 Buildings 85,200 Accumulated depreciation-buildings (13,200 ) $139,800 $139,800 During 2022, the following transactions occurred. 1. On January 1, Blue issued 720 shares of $40 par, 7% preferred stock for $29,520. 2. On January 1, Blue also issued 540 shares of the $10 par value common stock for $12,600. 3. Blue performed services for $192,000 on account. 4. On April 1, 2022, Blue collected fees of $21,600 in advance for services to be performed from April 1, 2022, to March 31, 2023. 5. Blue collected $165,600 from customers on account. 6. Blue bought $21,060 of supplies on account. 7. Blue paid $19,320 on accounts payable. 8. Blue reacquired 240 shares of its common stock on June 1 for $28 per share. 9. Paid other operating expenses of $112,920. 10. On December 31, 2022, Blue declared the annual preferred stock dividend and a $1.20 per share dividend on the outstanding common stock, all payable on January 15, 2023. 11. An account receivable of $1,020 which originated in 2022 is written off as uncollectible. Adjustment data: 1. A count of supplies indicates that $3,540 of supplies remain unused at year-end. 2. Recorded revenue from item 4 above. 3. The allowance for doubtful accounts should have a balance of $2,100 at year end. 4. 5. Depreciation is recorded on the building on a straight-line basis based on a 30-year life and a salvage value of $6,000. The income tax rate is 30%. (Hint: Prepare the income statement up to income before taxes and multiply by 30% to compute the amount.)
Prepare a classified balance sheet as of December 31, 2022. (List Current Assets in order of liquidity. List Property, Plant and
Equipment in order of Land, Buildings and Equipment.)
Current Assets
Cash
Accounts Receivable
Less
Common Stock
Allowance for Doubtful Accounts
Total Current Assets
Property, Plant and Equipment
Land
Buildings
Total Assets
Current Llabilities
Accumulated Depreciation-Buildings
Accounts Payable
Income Taxes Payable
Dividends Payable
Other Operating Expenses
Total Current Liabilities
Stockholders' Equity
Stockholders' Equity
Total Pald-In Capital and Retained Earnings
Stockholders' Equity
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
BLUE SPRUCE CORP.
Balance Sheet
At December 31, 2022
Assets
$
Liabilities and Stockholders' Equity
$
$
$
Transcribed Image Text:Prepare a classified balance sheet as of December 31, 2022. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment.) Current Assets Cash Accounts Receivable Less Common Stock Allowance for Doubtful Accounts Total Current Assets Property, Plant and Equipment Land Buildings Total Assets Current Llabilities Accumulated Depreciation-Buildings Accounts Payable Income Taxes Payable Dividends Payable Other Operating Expenses Total Current Liabilities Stockholders' Equity Stockholders' Equity Total Pald-In Capital and Retained Earnings Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity BLUE SPRUCE CORP. Balance Sheet At December 31, 2022 Assets $ Liabilities and Stockholders' Equity $ $ $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education