Blue Spruce Company expects to have a cash balance of $45,100 on January 1, 2022. Blue Spruce has budgeted the following for the first two months of the year 2022: Collections from customers: January $89,900: February $109,500. Payments to suppliers: January $40,000: February $50,300. Direct labour: January $29.900, February $34,900. Wages are paid in the month they are incurred. 4 Manufacturing overhead: January $24,800, February $30,300. Overhead costs are paid as incurred. Selling and administrative expenses: January $16,000; February $22,100. These costs do not include depreciation and they are paid as incurred. 1. 2 3. 5 6. Sales of investments in January are expected to realize $10.100 in cash. Blue Spruce Company wants to keep a minimum monthly cash balance of $20,000. Ignore any interest on amounts borrowed. Prepare a cash budget for January and February. BLUE SPRUCE COMPANY Cash Budget For 2022 $ January THOMA S February 111

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Please do not give solution in image format thanku
Blue Spruce Company expects to have a cash balance of $45,100 on January 1, 2022. Blue Spruce has budgeted the following for the
first two months of the year 2022:
1.
2
3
4 Manufacturing overhead: January $24,800: February $30,300. Overhead costs are paid as incurred.
Selling and administrative expenses: January $16,000; February $22,100. These costs do not include depreciation and they
are paid as incurred.
5.
Collections from customers: January $89,900; February $109,500.
Payments to suppliers: January $40,000: February $50,300.
Direct labour: January $29,900, February $34,900. Wages are paid in the month they are incurred.
6.
Sales of investments in January are expected to realize $10.100 in cash. Blue Spruce Company wants to keep a minimum
monthly cash balance of $20,000. Ignore any interest on amounts borrowed.
Prepare a cash budget for January and February.
BLUE SPRUCE COMPANY
Cash Budget
For 2022
January
February
Transcribed Image Text:Blue Spruce Company expects to have a cash balance of $45,100 on January 1, 2022. Blue Spruce has budgeted the following for the first two months of the year 2022: 1. 2 3 4 Manufacturing overhead: January $24,800: February $30,300. Overhead costs are paid as incurred. Selling and administrative expenses: January $16,000; February $22,100. These costs do not include depreciation and they are paid as incurred. 5. Collections from customers: January $89,900; February $109,500. Payments to suppliers: January $40,000: February $50,300. Direct labour: January $29,900, February $34,900. Wages are paid in the month they are incurred. 6. Sales of investments in January are expected to realize $10.100 in cash. Blue Spruce Company wants to keep a minimum monthly cash balance of $20,000. Ignore any interest on amounts borrowed. Prepare a cash budget for January and February. BLUE SPRUCE COMPANY Cash Budget For 2022 January February
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education