Blossom Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Blossom as of May 31, 2020, are as follows. The company is preparing its statement of cash flows. BLOSSOM COMPANY COMPARATIVE BALANCE SHEET AS OF MAY 31     2020   2019 Current assets            Cash   $28,000   $20,200    Accounts receivable   74,900   58,500    Inventory   220,400   247,500    Prepaid expenses   9,000   7,000      Total current assets   332,300   333,200           Plant assets            Plant assets   594,000   504,600    Less: Accumulated depreciation—plant assets   151,500   124,900      Net plant assets   442,500   379,700 Total assets   $774,800   $712,900           Current liabilities            Accounts payable   $121,800   $114,600    Salaries and wages payable   46,800   71,900    Interest payable   26,800   25,000      Total current liabilities   195,400   211,500           Long-term debt            Bonds payable   70,000   100,000      Total liabilities   265,400   311,500           Stockholders’ equity            Common stock, $10 par   370,000   280,000    Retained earnings   139,400   121,400      Total stockholders’ equity   509,400   401,400 Total liabilities and stockholders’ equity   $774,800   $712,900   BLOSSOM COMPANY INCOME STATEMENT FOR THE YEAR ENDED MAY 31, 2020 Sales revenue   $1,259,200 Cost of goods sold   716,700    Gross profit   542,500       Expenses        Salaries and wages expense   253,400    Interest expense   74,800    Depreciation expense   26,600    Other expenses   8,200      Total expenses   363,000 Operating income   179,500    Income tax expense   43,100 Net income   $136,400 The following is additional information concerning Blossom’s transactions during the year ended May 31, 2020. 1.   All sales during the year were made on account. 2.   All merchandise was purchased on account, comprising the total accounts payable account. 3.   Plant assets costing $89,400 were purchased by paying $20,400 in cash and issuing 6,900 shares of stock. 4.   The “other expenses” are related to prepaid items. 5.   All income taxes incurred during the year were paid during the year. 6.   In order to supplement its cash, Blossom issued 2,100 shares of common stock at par value. 7.   Cash dividends of $118,400 were declared and paid at the end of the fiscal year. Prepare a statement of cash flows for Blossom Company for the year ended May 31, 2020, using the direct method. (A reconciliation of net income to net cash provided is not required.) (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Blossom Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Blossom as of May 31, 2020, are as follows. The company is preparing its statement of cash flows.

BLOSSOM COMPANY
COMPARATIVE BALANCE SHEET
AS OF MAY 31
   
2020
 
2019
Current assets        
   Cash  
$28,000
 
$20,200
   Accounts receivable  
74,900
 
58,500
   Inventory  
220,400
 
247,500
   Prepaid expenses  
9,000
 
7,000
     Total current assets  
332,300
 
333,200
         
Plant assets        
   Plant assets  
594,000
 
504,600
   Less: Accumulated depreciation—plant assets  
151,500
 
124,900
     Net plant assets  
442,500
 
379,700
Total assets  
$774,800
 
$712,900
         
Current liabilities        
   Accounts payable  
$121,800
 
$114,600
   Salaries and wages payable  
46,800
 
71,900
   Interest payable  
26,800
 
25,000
     Total current liabilities  
195,400
 
211,500
         
Long-term debt        
   Bonds payable  
70,000
 
100,000
     Total liabilities  
265,400
 
311,500
         
Stockholders’ equity        
   Common stock, $10 par  
370,000
 
280,000
   Retained earnings  
139,400
 
121,400
     Total stockholders’ equity  
509,400
 
401,400
Total liabilities and stockholders’ equity  
$774,800
 
$712,900

 

BLOSSOM COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED MAY 31, 2020
Sales revenue  
$1,259,200
Cost of goods sold  
716,700
   Gross profit  
542,500
     
Expenses    
   Salaries and wages expense  
253,400
   Interest expense  
74,800
   Depreciation expense  
26,600
   Other expenses  
8,200
     Total expenses  
363,000
Operating income  
179,500
   Income tax expense  
43,100
Net income  
$136,400


The following is additional information concerning Blossom’s transactions during the year ended May 31, 2020.

1.   All sales during the year were made on account.
2.   All merchandise was purchased on account, comprising the total accounts payable account.
3.   Plant assets costing $89,400 were purchased by paying $20,400 in cash and issuing 6,900 shares of stock.
4.   The “other expenses” are related to prepaid items.
5.   All income taxes incurred during the year were paid during the year.
6.   In order to supplement its cash, Blossom issued 2,100 shares of common stock at par value.
7.   Cash dividends of $118,400 were declared and paid at the end of the fiscal year.

Prepare a statement of cash flows for Blossom Company for the year ended May 31, 2020, using the direct method. (A reconciliation of net income to net cash provided is not required.) (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education