Blooming Ltd. currently has the following capital structure: Debt: $2,500,000 par value of outstanding bond that pays annually 12% coupon rate with an annual before-tax yield to maturity of 109%. The bond issue has face value of $1,000 and will mature in 25 years. Ordinary shares: 65,000 outstanding ordinary shares. The firm plans to pay a $7.50 dividend per share in the next financial year. The firm is maintaining 3% annual growth rate in dividend, which is expected to continue indefinitely. Preferred shares: 40 000 outstanding preferred shares with face value of $100, paying fixed dividend rate of 14%. Company tax rate is 30%. Required: Complete the following tasks: 3) Calculate the current price of the corporate bond? b) Calculate the current price of the ordinary share if the average return of the shares in the same industry is 9%: - c) Calculate the current value of the preferred share if the average return of the shares in the same industry is 12% d) Calculate the current market value (rounded off to the nearest whole number) and capital structure of the firm (rounded off to two decimal places). Identify the total weights of equity funding (-. e) Compute the weighted average cost of capital (WACC) under the traditional tax system for the firm, using dividend constant growth model for calculation the cost of ordinary equity "

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Question
Blooming Ltd. currently has the following capital structure:
Debt: $2,500,000 par value of outstanding bond that pays annually 12% coupon rate with an
annual before-tax yield to maturity of 109%. The bond issue has face value of $1,000 and will
mature in 25 years.
Ordinary shares: 65,000 outstanding ordinary shares. The firm plans to pay a $7.50 dividend per
share in the next financial year. The firm is maintaining 3% annual growth rate in dividend, which
is expected to continue indefinitely.
Preferred shares: 40 000 outstanding preferred shares with face value of $100, paying fixed
dividend rate of 14%.
Company tax rate is 30%.
Required: Complete the following tasks:
3) Calculate the current price of the corporate bond?
b) Calculate the current price of the ordinary share if the average return of the shares in
the same industry is 9%: -
c) Calculate the current value of the preferred share if the average return of the shares in
the same industry is 12%
d) Calculate the current market value (rounded off to the nearest whole number) and capital
structure of the firm (rounded off to two decimal places). Identify the total weights of
equity funding (-.
e) Compute the weighted average cost of capital (WACC) under the traditional tax system
for the firm, using dividend constant growth model for calculation the cost of ordinary
equity "
Transcribed Image Text:Blooming Ltd. currently has the following capital structure: Debt: $2,500,000 par value of outstanding bond that pays annually 12% coupon rate with an annual before-tax yield to maturity of 109%. The bond issue has face value of $1,000 and will mature in 25 years. Ordinary shares: 65,000 outstanding ordinary shares. The firm plans to pay a $7.50 dividend per share in the next financial year. The firm is maintaining 3% annual growth rate in dividend, which is expected to continue indefinitely. Preferred shares: 40 000 outstanding preferred shares with face value of $100, paying fixed dividend rate of 14%. Company tax rate is 30%. Required: Complete the following tasks: 3) Calculate the current price of the corporate bond? b) Calculate the current price of the ordinary share if the average return of the shares in the same industry is 9%: - c) Calculate the current value of the preferred share if the average return of the shares in the same industry is 12% d) Calculate the current market value (rounded off to the nearest whole number) and capital structure of the firm (rounded off to two decimal places). Identify the total weights of equity funding (-. e) Compute the weighted average cost of capital (WACC) under the traditional tax system for the firm, using dividend constant growth model for calculation the cost of ordinary equity "
Expert Solution
Inputs for Answer 1

Face Value = 1000

Time Period = 25 years

Coupon = Coupon Rate * Face Value = 12%*1000 = 120

YTM =10%

 

Answer 1

Price of Bond = Present Value = {Coupon / (1+YTM%)^1}+{Coupon / (1+YTM%)^2}+{Coupon / (1+YTM%)^3}+{Coupon / (1+YTM%)^4}+{Coupon / (1+YTM%)^5}+{Coupon / (1+YTM%)^6}+{Coupon / (1+YTM%)^7}+{Coupon / (1+YTM%)^8}+{Coupon / (1+YTM%)^9}+{Coupon / (1+YTM%)^10}+{Coupon / (1+YTM%)^11}+{Coupon / (1+YTM%)^12}+{Coupon / (1+YTM%)^13}+{Coupon / (1+YTM%)^14}+{Coupon / (1+YTM%)^15}+{Coupon / (1+YTM%)^16}+{Coupon / (1+YTM%)^17}+{Coupon / (1+YTM%)^18}+{Coupon / (1+YTM%)^19}+{Coupon / (1+YTM%)^20}+{Coupon / (1+YTM%)^21}+{Coupon / (1+YTM%)^22}+{Coupon / (1+YTM%)^23}+{Coupon / (1+YTM%)^24}+{(Coupon +Face Value)/ (1+YTM%)^25}

Price of Bond = (120 / (1.10)^1)+(120 / (1.10)^2)+(120 / (1.10)^3)+(120 / (1.10)^4)+(120 / (1.10)^5)+(120 / (1.10)^6)+(120 / (1.10)^7)+(120 / (1.10)^8)+(120 / (1.10)^9)+(120 / (1.10)^10)+(120 / (1.10)^11)+(120 / (1.10)^12)+(120 / (1.10)^13)+(120 / (1.10)^14)+(120 / (1.10)^15)+(120 / (1.10)^16)+(120 / (1.10)^17)+(120 / (1.10)^18)+(120 / (1.10)^19)+(120 / (1.10)^20)+(120 / (1.10)^21)+(120 / (1.10)^22)+(120 / (1.10)^23)+(120 / (1.10)^24)+(1120 / (1.10)^25)

Price of Bond = 1181.54

steps

Step by step

Solved in 4 steps

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education