Below are the accounts and balances drawn from the records of Cowboy Ice Cream Company at the end of Year 4 (December 31 year end): $ 18,000 (5,400) 2,700 5,000 10,500 18,000 5,100 7,000 38,000 15,530 710 Supplies Cash flow from investing act. Beginning retained earnings (7,000) Cash flow from financing act. 2,600 81,000 44,000 220 1,100 1,100 7,400 5,300 Prepaid insurance Service revenue Rent expense Dividends Other operating expenses Supplies expense Cash Accounts receivable Prepaid rent Unearned revenue Insurance expense Beginning common stock Cash flow from operating act. Common stock issued Land Accounts payable Required Use the accounts and balances from Cowboy Ice Cream Company to construct their financial statements. You will need to create the following:

Category Prior Year Current Year Accounts payable 3,159.00 5,955.00 Accounts receivable 6,974.00 8,952.00 Accruals 5,771.00 6,100.00 Additional paid in capital 19,965.00 13,214.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,509.00 18,563.00 Current portion long-term debt 500 500 Depreciation expense 1,044.00 984.00 Interest expense 1,285.00 1,168.00 Inventories 3,015.00 6,719.00 Long-term debt 16,894.00 22,766.00 Net fixed assets 75,882.00 73,989.00 Notes payable 4,022.00 6,500.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,811.00 34,391.00 Sales 46,360 45,993.00 Taxes 350 920 What is the firm's cash flow from operations? Submit Answer format: Number: Round to: 0 decimal places. unanswered not_submitted Attempts Remaining: Infinity

A B с D E F G H 123456789 ($ thousan Cash and cas $ Following is selected year-end financial information for Tilly's, Inc. Dec. 31 77,151 Cash flow fro 40,077 Cost of good! 475,851 Total liabilitie 425,413 Total assets 601,304 10 Cash flow fro (30,743) 11 Sales revenu 681,230 12 Cash flow fro (7,160) 13 180,495 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 Other expens Prepare a multiple-step income statement, balance sheet, and statement of cash flows for the year-end in good form. NOTE: Only use a negative sign with your answers, if shown with a negative sign in the above table. TILLY'S, INC. Income Statement fear Ended December 3 ($ thousands) Sales revenu $ 681,230 Cost of goods 475,851 Gross profit $ 205,379 Other expens 180,495 Net income S 24.884 TILLY'S, INC. Balance Sheet December 31, Year 1 ($ thousands) $ 34 35 Total assets $ 601,304 36 $ 37 38 39 40 41 42 43 Total liabilities TILLY'S, INC. Statement of Cash Flows Year Ended December 3 ($ thousands) 44 45 46 47…

Trust worthy bank accepts a promissory accounting questions