Below are Laiho Industries' 2017 and 2018 balance sheet items: Cash Accounts Receivable Long-Term Debt Accounts Payable Common Stock (total value) Notes Payable Net Fixed Assets Accruals Inventories Retained Earnings $ $ $ $ $ 2018 102,850.00 103,365.00 76,264.00 30,761.00 $ 100,000.00 $ $ 16,717.00 67,165.00 30,477.00 $ 38,444.00 $ 57,605.00 $ $ $ 2017 89,725.00 85,527.00 63,914.00 23,109.00 90,000.00 14,217.00 42,436.00 22,656.00 34,982.00 38,774.00 Sales for 2018 were $455,150, and EBITDA was 15% of sales. Furthermore, depreciation and amortization were 11% of net fixed assets, interest was $8,575, the corporate tax rate was 40%, and Laiho pays 40% of its net income as dividends. Given this information, construct the firm's 2018 income statement, statement of cash flows, and statement of owner's equity. Then answer the questions below
Below are Laiho Industries' 2017 and 2018 balance sheet items: Cash Accounts Receivable Long-Term Debt Accounts Payable Common Stock (total value) Notes Payable Net Fixed Assets Accruals Inventories Retained Earnings $ $ $ $ $ 2018 102,850.00 103,365.00 76,264.00 30,761.00 $ 100,000.00 $ $ 16,717.00 67,165.00 30,477.00 $ 38,444.00 $ 57,605.00 $ $ $ 2017 89,725.00 85,527.00 63,914.00 23,109.00 90,000.00 14,217.00 42,436.00 22,656.00 34,982.00 38,774.00 Sales for 2018 were $455,150, and EBITDA was 15% of sales. Furthermore, depreciation and amortization were 11% of net fixed assets, interest was $8,575, the corporate tax rate was 40%, and Laiho pays 40% of its net income as dividends. Given this information, construct the firm's 2018 income statement, statement of cash flows, and statement of owner's equity. Then answer the questions below
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Below are Laiho Industries' 2017 and 2018 balance sheet items:
Cash
Accounts Receivable
Long-Term Debt
Accounts Payable
Common Stock (total
value)
Notes Payable
Net Fixed Assets
Accruals
Inventories
Retained Earnings
$
$
$
$
LA
$
LA
$
LA
$
LA LA
2018
102,850.00
103,365.00
76,264.00
30,761.00
100,000.00
$
$
$
$
Sm
16,717.00
$
67,165.00
$
30,477.00
$
38,444.00 $
57,605.00
2017
89,725.00
85,527.00
63,914.00
23,109.00
90,000.00
14,217.00
42,436.00
22,656.00
34,982.00
38,774.00
Sales for 2018 were $455,150, and EBITDA was 15% of sales. Furthermore, depreciation
and amortization were 11% of net fixed assets, interest was $8,575, the corporate tax rate
was 40%, and Laiho pays 40% of its net income as dividends.
Given this information, construct the firm's 2018 income statement, statement of cash
flows, and statement of owner's equity. Then answer the questions below.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 5 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education