Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows:   Estimated Fixed Cost   Estimated Variable Cost (per unit sold) Production costs:             Direct materials — $26         Direct labor — 17         Factory overhead $265,400 13         Selling expenses:             Sales salaries and commissions 55,200 6           Advertising 18,700 —           Travel 4,100 —           Miscellaneous selling expense 4,600 5         Administrative expenses:             Office and officers' salaries 53,900 —           Supplies 6,600 2           Miscellaneous administrative expense 6,220 3           Total $414,720 $72         It is expected that 8,960 units will be sold at a price of $144 a unit. Maximum sales within the relevant range are 11,000 units. Required: 1.   Prepare an estimated income statement for 20Y7. Belmain Co.Estimated Income StatementFor the Year Ended December 31, 20Y7 - Select -     $ Cost of goods sold:       - Select -   $   - Select -   $   - Select -   $   Total cost of goods sold     $ Gross profit     $ Expenses:       Selling expenses:       - Select - $     - Select - $     - Select - $     - Select - $     Total selling expenses   $   Administrative expenses:       - Select - $     - Select - $     - Select - $     Total administrative expenses   $   Total expenses     $ Operating income     $ Question Content Area 2.  What is the expected contribution margin ratio? Round to the nearest whole percent. fill in the blank 1 % 3.  Determine the break-even sales in units and dollars. Units fill in the blank 2 units Dollars $fill in the blank 3 4.  Construct a cost-volume-profit chart on your own paper. What is the break-even sales? $ fill in the blank 4 5.  What is the expected margin of safety in dollars and as a percentage of sales? Dollars: $ fill in the blank 5   Percentage: (Round to the nearest whole percent.) fill in the blank 6 % 6.  Determine the operating leverage. Round to one decimal place. fill in the blank 7

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I ONLY NEED #4, 5, & 6 !!!!

Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage

Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows:

  Estimated
Fixed Cost
  Estimated Variable Cost
(per unit sold)
Production costs:          
  Direct materials $26      
  Direct labor 17      
  Factory overhead $265,400 13        
Selling expenses:          
  Sales salaries and commissions 55,200 6        
  Advertising 18,700        
  Travel 4,100        
  Miscellaneous selling expense 4,600 5        
Administrative expenses:          
  Office and officers' salaries 53,900        
  Supplies 6,600 2        
  Miscellaneous administrative expense 6,220 3        
  Total $414,720 $72        

It is expected that 8,960 units will be sold at a price of $144 a unit. Maximum sales within the relevant range are 11,000 units.

Required:

1.   Prepare an estimated income statement for 20Y7.

Belmain Co.Estimated Income StatementFor the Year Ended December 31, 20Y7
- Select -
    $
Cost of goods sold:      
- Select -
  $  
- Select -
  $  
- Select -
  $  
Total cost of goods sold     $
Gross profit     $
Expenses:      
Selling expenses:      
- Select -
$    
- Select -
$    
- Select -
$    
- Select -
$    
Total selling expenses   $  
Administrative expenses:      
- Select -
$    
- Select -
$    
- Select -
$    
Total administrative expenses   $  
Total expenses     $
Operating income     $

Question Content Area

2.  What is the expected contribution margin ratio? Round to the nearest whole percent.
fill in the blank 1 %

3.  Determine the break-even sales in units and dollars.

Units fill in the blank 2 units
Dollars $fill in the blank 3

4.  Construct a cost-volume-profit chart on your own paper. What is the break-even sales?
fill in the blank 4

5.  What is the expected margin of safety in dollars and as a percentage of sales?

Dollars: $ fill in the blank 5  
Percentage: (Round to the nearest whole percent.) fill in the blank 6 %

6.  Determine the operating leverage. Round to one decimal place.
fill in the blank 7

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education