Homework Help is Here – Start Your Trial Now!
Business
Accounting
Before the year began, JenCo developed the following static budget for the estimated sales of 37,000 units. Sales are higher than expected and management needs to revise its budge For Year Ended May 31, 2019 Units sold Sales Cost of goods sold Direct material Direct labor Variable manufacturing overhead Fixed manufacturing overhead Total cost of goods sold Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes Taxes Net income Units sold Sales Prepare a flexible budget for 48,000 and 60,000 units of sales. Assume that the tax rate is 16% of the income. JenCo Cost of goods sold Direct material Direct labor 37,000 $1,295,000 111,000 333,000 111,000 43,000 $598,000 $697,000 111,000 44,000 542,000 86,720 $455,280 Variable manufacturing overhead Fixed manufacturing overhead Total cost of goods sold Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes. Taxes Flexible Budget For Year Ended May 31, 2019 Per-unit cost 48,000 60,000

Before the year began, JenCo developed the following static budget for the estimated sales of 37,000 units. Sales are higher than expected and management needs to revise its budge For Year Ended May 31, 2019 Units sold Sales Cost of goods sold Direct material Direct labor Variable manufacturing overhead Fixed manufacturing overhead Total cost of goods sold Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes Taxes Net income Units sold Sales Prepare a flexible budget for 48,000 and 60,000 units of sales. Assume that the tax rate is 16% of the income. JenCo Cost of goods sold Direct material Direct labor 37,000 $1,295,000 111,000 333,000 111,000 43,000 $598,000 $697,000 111,000 44,000 542,000 86,720 $455,280 Variable manufacturing overhead Fixed manufacturing overhead Total cost of goods sold Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes. Taxes Flexible Budget For Year Ended May 31, 2019 Per-unit cost 48,000 60,000

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
icon
Concept explainers
Question
Please do not give solution in image format thanku
Before the year began, JenCo developed the following static budget for the estimated sales of 37,000 units. Sales are higher than expected and management needs to revise its budget. JenCo State Budget For Year Ended May 31, 2019 Units sold Sales Cost of goods sold Direct material Direct labor Variable manufacturing overhead Fixed manufacturing overhead_ Total cost of goods sold Gross profit Variable sales and administration expenses, Fixed sales and administration expenses Income before taxes Taxes Net income Units sold Sales Cost of goods sold Direct material Direct labor 37,000 $1,295,000 Prepare a flexible budget for 48,000 and 60,000 units of sales Assume that the tax rate is 16% of the income. JenCo Variable manufacturing overhead Fixed manufacturing overhead 111,000 333,000 111,000 43,000 $598,000 $697,000 Total cost of goods sold_ Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes Taxes Net income Flexible Budget For Year Ended May 31, 2019 111,000 44,000 542,000 86,720 $455,280 Per-unit cost 48,000 60,000
Transcribed Image Text:Before the year began, JenCo developed the following static budget for the estimated sales of 37,000 units. Sales are higher than expected and management needs to revise its budget. JenCo State Budget For Year Ended May 31, 2019 Units sold Sales Cost of goods sold Direct material Direct labor Variable manufacturing overhead Fixed manufacturing overhead_ Total cost of goods sold Gross profit Variable sales and administration expenses, Fixed sales and administration expenses Income before taxes Taxes Net income Units sold Sales Cost of goods sold Direct material Direct labor 37,000 $1,295,000 Prepare a flexible budget for 48,000 and 60,000 units of sales Assume that the tax rate is 16% of the income. JenCo Variable manufacturing overhead Fixed manufacturing overhead 111,000 333,000 111,000 43,000 $598,000 $697,000 Total cost of goods sold_ Gross profit Variable sales and administration expenses Fixed sales and administration expenses Income before taxes Taxes Net income Flexible Budget For Year Ended May 31, 2019 111,000 44,000 542,000 86,720 $455,280 Per-unit cost 48,000 60,000
Expert Solution
steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS