BC 266: EXCEL PROBLEM PR 17-2A:VERTICAL ANALYSIS For 2016, Indigo Corp. initiated a sales promotion campaign that included an expenditure of $39,000 for advertising. At year end the company President is presented with the following condensed Comparative Income Statement: 20162015 Sales revenue $820,000 $600,000 COGS [Cost of Goods Sold]311,600240,000 Gross profit508,400360,000 Selling expenses 164,000 108,000 Administrative expenses 57,40054,000 Total operating expenses 221,400162,000 Income from operations [NOI] 287,000 198,000 Other income 65,600 48,000 Income before income tax 352,600 246,000 Income tax expense246,000180,000 Net Income [NI] 106,600 66,000 Prepare a Comparative Income Statement using Vertical Analysis for the two-year period. Present each item as a % of sales for the given year and round your values to one decimal place.
BC 266: EXCEL PROBLEM PR 17-2A:VERTICAL ANALYSIS
For 2016, Indigo Corp. initiated a sales promotion campaign that included an expenditure of $39,000 for advertising. At year end the company President is presented with the following condensed Comparative Income Statement:
20162015
Sales revenue $820,000 $600,000
COGS [Cost of Goods Sold]311,600240,000
Gross profit508,400360,000
Selling expenses 164,000 108,000
Administrative expenses 57,40054,000
Total operating expenses 221,400162,000
Income from operations [NOI] 287,000 198,000
Other income 65,600 48,000
Income before income tax 352,600 246,000
Income tax expense246,000180,000
Net Income [NI] 106,600 66,000
Prepare a Comparative Income Statement using Vertical Analysis for the two-year period. Present each item as a % of sales for the given year and round your values to one decimal place.
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
Unlock instant AI solutions
Tap the button
to generate a solution
