Based on the information presented above, answer the following questions. 1. 2. Calculate the incremental free cash flow during the project's life (starting from Year 0 to Year 6). Show workings. Calculate the NPV, payback period and IRR of the project. Should the project be accepted? Show workings and explain your answer(s).

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
Part 1
Capital Budgeting
As a senior analyst for Lawton Enterprise, you have been asked to evaluate a new computer
hardware project with the following characteristics:
• Acquiring a computer hardware for a cost of $2,500,000.
The computer hardware has an expected six-year life.
•
The initial investment in net working capital (in Year 0) is $500,000. The investment in
working capital is to be completely recovered by the end of the project's life (in Year 6).
•
The computer hardware can be depreciated on a straight-line (prime cost) basis and there
is no expected salvage value after six years.
• The produced software is expected to generate sales of $1,250,000 in Year 1. They grow
at a 25% annual rate for the next two years, and then grow at a 10% annual rate for
remaining years.
•
Fixed operating expenses are $100,000 for Years 1-3 and $110,000 for Years 4-6.
•
• Variable operating expenses are 20% of sales in Years 1-2 and 25% of sales in Years 3-6.
Lawton does not have any available space where the project can be located for six years
and you anticipate to rent the required office space it would cost $65,000 per year for the
life of the project. You expect that the project will need to hire three new software
specialists at $50,000 (each specialist) per year (start in Year 1) for the full six years to
work on the software.
• The project will use a van currently owned by Lawton. Although the van is not currently
being used by Lawton, it can be rented out for $20,000 per year for six years. The book
value of the van is $20,000. The van is being depreciated straight-line (with six years
remaining for depreciation) and is expected to be worthless after the sixth year.
• Lawton's marginal tax rate is 35%, and the discount rate is 11.5%.
Based on the information presented above, answer the following questions.
1.
2.
Calculate the incremental free cash flow during the project's life (starting from Year
O to Year 6). Show workings.
Calculate the NPV, payback period and IRR of the project. Should the project be
accepted? Show workings and explain your answer(s).
Transcribed Image Text:Part 1 Capital Budgeting As a senior analyst for Lawton Enterprise, you have been asked to evaluate a new computer hardware project with the following characteristics: • Acquiring a computer hardware for a cost of $2,500,000. The computer hardware has an expected six-year life. • The initial investment in net working capital (in Year 0) is $500,000. The investment in working capital is to be completely recovered by the end of the project's life (in Year 6). • The computer hardware can be depreciated on a straight-line (prime cost) basis and there is no expected salvage value after six years. • The produced software is expected to generate sales of $1,250,000 in Year 1. They grow at a 25% annual rate for the next two years, and then grow at a 10% annual rate for remaining years. • Fixed operating expenses are $100,000 for Years 1-3 and $110,000 for Years 4-6. • • Variable operating expenses are 20% of sales in Years 1-2 and 25% of sales in Years 3-6. Lawton does not have any available space where the project can be located for six years and you anticipate to rent the required office space it would cost $65,000 per year for the life of the project. You expect that the project will need to hire three new software specialists at $50,000 (each specialist) per year (start in Year 1) for the full six years to work on the software. • The project will use a van currently owned by Lawton. Although the van is not currently being used by Lawton, it can be rented out for $20,000 per year for six years. The book value of the van is $20,000. The van is being depreciated straight-line (with six years remaining for depreciation) and is expected to be worthless after the sixth year. • Lawton's marginal tax rate is 35%, and the discount rate is 11.5%. Based on the information presented above, answer the following questions. 1. 2. Calculate the incremental free cash flow during the project's life (starting from Year O to Year 6). Show workings. Calculate the NPV, payback period and IRR of the project. Should the project be accepted? Show workings and explain your answer(s).
Expert Solution
steps

Step by step

Solved in 4 steps with 5 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education