Based on Jim's expectation of 10.3% sales growth and payout ratio of 86.13% of net income next year, Jim developed the pro forma financial statements given below. What will be the amount of net new financing needed for Jim's Espresso? Click the icon to view the pro forma financial statements. (Select from the drop-down menu.) The total new financing will be $. (Round to the nearest dollar.) excess required Statements Pro Forma Financial Statements Income Statement Sales Costs Except Depreciation $211,787 (111,072) Balance Sheet Assets Cash and Equivalents $16,611 EBITDA $100,715 Depreciation (6,530) Accounts Receivable Inventories 2,118 4,467 EBIT $94,185 Total Current Assets $23,196 Interest Property, Plant, and (574) 10,942 Expense (net) Equipment Pre-tax Income $93,611 Total Assets $34,138 Income Tax (32,764) Net Income $60,847 Liabilities and Equity Accounts Payable $1,621 Debt 3,920 Total Liabilities $5,541 Stockholders' Equity $33,999 Total Liabilities and Equity $39,540 Print Done

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Don't provide AI written solution.

Based on Jim's expectation of 10.3% sales growth and payout ratio of 86.13% of net income next year, Jim developed the pro forma financial statements given below. What will be the amount of net
new financing needed for Jim's Espresso?
Click the icon to view the pro forma financial statements.
(Select from the drop-down menu.)
The total new
financing will be $. (Round to the nearest dollar.)
excess
required
Statements
Pro Forma Financial Statements
Income Statement
Sales
Costs Except
Depreciation
$211,787
(111,072)
Balance Sheet
Assets
Cash and Equivalents
$16,611
EBITDA
$100,715
Depreciation
(6,530)
Accounts Receivable
Inventories
2,118
4,467
EBIT
$94,185
Total Current Assets
$23,196
Interest
Property, Plant, and
(574)
10,942
Expense (net)
Equipment
Pre-tax Income
$93,611
Total Assets
$34,138
Income Tax
(32,764)
Net Income
$60,847
Liabilities and Equity
Accounts Payable
$1,621
Debt
3,920
Total Liabilities
$5,541
Stockholders' Equity
$33,999
Total Liabilities and
Equity
$39,540
Print
Done
Transcribed Image Text:Based on Jim's expectation of 10.3% sales growth and payout ratio of 86.13% of net income next year, Jim developed the pro forma financial statements given below. What will be the amount of net new financing needed for Jim's Espresso? Click the icon to view the pro forma financial statements. (Select from the drop-down menu.) The total new financing will be $. (Round to the nearest dollar.) excess required Statements Pro Forma Financial Statements Income Statement Sales Costs Except Depreciation $211,787 (111,072) Balance Sheet Assets Cash and Equivalents $16,611 EBITDA $100,715 Depreciation (6,530) Accounts Receivable Inventories 2,118 4,467 EBIT $94,185 Total Current Assets $23,196 Interest Property, Plant, and (574) 10,942 Expense (net) Equipment Pre-tax Income $93,611 Total Assets $34,138 Income Tax (32,764) Net Income $60,847 Liabilities and Equity Accounts Payable $1,621 Debt 3,920 Total Liabilities $5,541 Stockholders' Equity $33,999 Total Liabilities and Equity $39,540 Print Done
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education