BALANCE SHEET 2017 2018 Cash 24 20 Accounts Receivable 8 15 Inventory 53 45 Total Current Assets 85 80 Gross Property, Plant and Equipment 1,443 1,125 Accumulated Depreciation 260 200 Net Property, Plant and Equipment 1,183 925 Total Assets 1,268 1,005 Accounts Payable 38 30 Short-term Debt 62 50 Long-term Debt 365 290 Common Stock 300 300 Retained Earnings 503 335 Total Liabilities and Equity 1,268 1,005

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Calculate the FCFE of this financial statement.
BALANCE SHEET
2017
2018
Cash
24
20
Accounts Receivable
15
Inventory
53
45
Total Current Assets
85
80
Gross Property, Plant and Equipment
1,443
1,125
Accumulated Depreciation
260
200
Net Property, Plant and Equipment
1,183
925
Total Assets
1,268
1,005
Accounts Payable
38
30
Short-term Debt
62
50
Long-term Debt
365
290
Common Stock
300
300
Retained Earnings
503
335
Total Liabilities and Equity
1,268
1,005
Transcribed Image Text:BALANCE SHEET 2017 2018 Cash 24 20 Accounts Receivable 15 Inventory 53 45 Total Current Assets 85 80 Gross Property, Plant and Equipment 1,443 1,125 Accumulated Depreciation 260 200 Net Property, Plant and Equipment 1,183 925 Total Assets 1,268 1,005 Accounts Payable 38 30 Short-term Debt 62 50 Long-term Debt 365 290 Common Stock 300 300 Retained Earnings 503 335 Total Liabilities and Equity 1,268 1,005
INCOME STATEMENT
2017
2018
Sales
625
450
Cost of Goods Sold
280
225
Gross Profit
345
225
SG&A
25
20
Depreciation
60
50
EBIT
260
155
Interest Expense
20
15
Pretax Earnings
240
140
Taxes (30%)
72
42
Net Income
168
98
Transcribed Image Text:INCOME STATEMENT 2017 2018 Sales 625 450 Cost of Goods Sold 280 225 Gross Profit 345 225 SG&A 25 20 Depreciation 60 50 EBIT 260 155 Interest Expense 20 15 Pretax Earnings 240 140 Taxes (30%) 72 42 Net Income 168 98
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education