Please do not give solution in image format thanku b. Prepare a pro forma balance sheet with any financing adjustment made to long-term debt. (Do not round intermediatecalculations. Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Enter theanswers in millions. Round the final answers to 2 decimal places.)(Click to select)(Click to select)(Click to select)Current assets(Click to select)Total assetsAssetsCurrent ratioTotal debt/assetsYear 1Balance Sheet(5 millions)%Liabilities and Shareholders' EquityV$VV(Click to select)(Click to select)(Click to select)Current liabilities(Click to select)(Click to select)(Click to select)Total liabilities and shareholders equityc. Calculate the current ratio and total debt to assets ratio for each year. (Do not round intermediate calculations. Round the finalanswers to 1 decimal places.)Year 2VYVXSS TevaPharm Inc. has manufacturing facilities in two provincess. Sales last year were $100 million, and the balance sheet at year-end issimilar in percent of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directlywith sales. Assume the firm is already using capital assets at full capacity.CashAccounts receivableInventoryCurrent assetsCapital assetsAssetsTotal assets$4392218203434$68Balance Sheet(in 5 millions)Liabilities and Shareholders' EquityAccounts payableAccrued wagesAccrued taxesCurrent liabilitiesLong-term debtCommon stockRetained earningsTotal liabilities and shareholders' equity$12108ba30101513$68The firm has an aftertax profit margin of 2 percent and a dividend payout ratio of 35 percent.a. If sales grow by 20 percent next year, determine how many dollars of new funds are needed to finance the expansion. (Do notround intermediate calculations. Enter the answer in millions. Round the final answer to 3 decimal places.)The firm needs $million in external funds.b. Prepare a pro forma balance sheet with any financing adjustment made to long-term debt. (Do not round intermediatetardest.P.#

The current ratio measures a company's liquidity. It is used to determine if a company can satisfy…

Answered: b. Prepare a pro forma balance sheet…

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter4: Financial Planning And Forecasting

Section: Chapter Questions

Problem 10P

See similar textbooks

Similar questions

Use the following information for numbers 23 to 25: Corporate Valuators, Inc. is assessing the value of two companies, Capital Corp. and Earm, Inc. which projects the following net cash flows in the next five years, with its desired required rate of return. Net cash flows approximate to be its earnings also. The balance sheet of Capital Corp. and Eam, Inc. has recorded Property, Plant and Equipment of P100 million and P200 million, respectively. Operating assets are estimated at 80% and 70% respectively and the rest are considered idle. Capital Corp. 8,000,000 8,800,000 9,680,000 10,648,000 11,712,800 Required return 8% Net cash flows Net cash flows Earn, Inc. 9,600,000 10,560,000 11,616,000 12,777,000 14,055,3 6% Year 1 2 3 4 23. Using capitalization of earnings, compute for the equity value of Capital Corp. 24. Using capitalization of earnings, compute for the equity value of Eam, Inc. 25. Which company has higher equity value?
Carter Paint Company has plants in four provinces. Sales last year were $100 million, and the balance sheet year-end is similar in percent of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directly with sales. Assume the firm is already using capital assets at full capacity. Assets Cash Accounts receivable Inventory Current assets Capital assets Total assets Assets (Click to select) (Click to select) (Click to select) Current assets (Click to select) Total assets The firm has an aftertax profit margin of 9 percent and a dividend payout ratio of 35 percent. a. If sales grow by 20 percent next year, determine how many dollars of new are needed to finance the expansion. (Do not round intermediate calculations. Enter the answer in millions. Round the final answer to 3 decimal places.) The firm needs $ Current ratio Total debt / assets b. Prepare a pro forma balance sheet with any financing adjustment made to long-term…
The following information has been taken from the income statement and statement of financial position of A Co: Revenue $350m Production expenses $210m Administrative expenses $24m Tax allowable depreciation $31m Capital investment in year $48m Corporate debt $14m trading at 130% Corporate tax is 30% The WACC is 16.6%. Inflation is 6%. These cash flows are expected to continue every year for the foreseeable future. Required: 1. Calculate the value of equity. 2. Critically discuss the Advantages and disadvantages of Discounted Cash Flow Basis Method.
Please help me to solve this question
Carter Paint Company has plants in four provinces. Sales last year were $100 million, and the balance sheet at year-end is similar in percent of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directly with sales. Assume the firm is already using capital assets at full capacity. Cash Accounts receivable Inventory Current assets Capital assets Total assets Assets Cash Accounts receivable Inventory Current assets Capital Assets Total assets Assets Current ratio Total debt assets ta $7 13 18 38 38 $76 $ Year 1 Balance Sheet (in $ millions) Accounts payable Accrued wages Accrued taxes X Liabilities and shareholders' Equity Current liabilities Long-term debt Common stock Retained earnings Total liabilities and shareholders' equity The firm has an aftertax profit margin of 6 percent and a dividend payout ratio of 30 percent. a. If sales grow by 10 percent next year, determine how many dollars of new funds are needed to…
Owen's Electronics has nine operating plants in seven southwestern states, Sales for last year were $100 million, and the balance sheet at year-end is similar in percentage of sales to that of previous years (and this will continue in the future). All assets (including fixed assets) and current liabilities will vary directly with sales. The firm is working at full capacity. Cash Accounts receivable Inventory Current assets Fixed assets Assets Total #ssets New funds Balance Sheet (in 3 millions) 56 Accounts payable ****1 Liabilities and Stockholders Equity 24 Accrued wages 27 Accrued taxes $ 57 Notes payable Common stock Retained earnings $ 101 Total liabilities and stockholders' equity Owen's Electronics has an aftertax profit margin of 9 percent and a dividend payout ratio of 40 percent. If sales grow by 15 percent next year, determine how many dollars of new funds are needed to finance the growth. Note: Do not round intermediate calculations. Enter your answer in dollars, not…
From Part A above, assume that the bank decided to give a loan of $ 59 million to Nivea Corporation (recorded for the initial year). Nivea-Corporation invested the amount in a project and generated the following sequence of cash flows over six years: Year Cash Flow ($ million) 0 -59 1 4 2 5 3 6 4 7.33 5 8 6 8.25 Calculate the Net Present Value (NPV) and the Profitability Index (PI) over the six years. Assume discount rate 17% This project does not end after the sixth year but instead will generate cash flows far into the future. Estimate the project’s terminal value, assuming that cash flows after year 6 continue at $8.25 per year perpetuity and then recalculate the investment’s NPV. Calculate the terminal value assuming that cash flows after the sixth year grow at 2% annually in perpetuity, and then recalculate the NPV.
(a) Assume JPM has a Liquidity Coverage Ratio of 112%. Assume JPM's High Quality Liquid Assets total $750 billion, what is JPM's 30-day net cash outflow? What is JPM's 30-day net cash outflow? (b) At year - end, 2022, JPM total assets $3, 665,743, 000, 000 ($3.665 trillion). What fraction of total assets are risk - weighted?
From Part A above, assume that the bank decided to give a loan of $ 59 million to Nivea Corporation (recorded for initial year). Nivea-Corporation invested the amount in a project and generated the following sequence of cash flows over six years: Year Cash Flow ($ million) 0 -59 1 4 2 5 3 6 4 7.33 5 8 6 8.25 Calculate the Net Present Value (NPV) and the Profitability Index (PI) over the six years. Assume interesr rate is 13% This project does not end after the sixth year but instead will generate cash flows far into the future. Estimate the project’s terminal value, assuming that cash flows after year 6 continue at $8.25 per year perpetuity and then recalculate the investment’s NPV. Calculate the terminal value assuming that cash flows after the sixth year grow at 2% annually in perpetuity, and then recalculate the NPV.
From Part A above, assume that the bank decided to give a loan of $ 59 million to Zenith Corporation (recorded for initial year). Zenith-Corporation invested the amount in a project and generated the following sequence of cash flows over six years: Year Cash Flow ($ million) 0 -59 1 4 2 5 3 6 4 7.33 5 8 6 8.25 Calculate the Net Present Value (NPV) and the Profitability Index (PI) over the six years. Assume discount rate 13% This project does not end after the sixth year but instead will generate cash flows far into the future. Estimate the project’s terminal value, assuming that cash flows after year 6 continue at $8.25 per year perpetuity and then recalculate the investment’s NPV. Calculate the terminal value assuming that cash flows after the sixth year grow at 2% annually in perpetuity, and then recalculate the NPV.
Please provide answer in text (Without image)
A company expects sales of $420 million next year assuming a 20% increase from the previous year. The firm anticipates $29.17 million in retained earnings after taxes and dividends have been paid, assuming that $1 million in depreciation expense have been deducted. Working capital is expected to represent 40% of change in sales. Required: Determine the amount of surplus (or deficit) in funds. k (INPUT YOUR ANSWER IN K, ROUNDED TO 2 DECIMAL PLACES. FOR EXAMPLE: 1.23. USE THE MINUS SIGN TO INDICATE A NEGATIVE ANSWER. FOR EXAMPLE: -1.23)

SEE MORE QUESTIONS

Recommended textbooks for you

EBK CONTEMPORARY FINANCIAL MANAGEMENT

Finance

ISBN:

9781337514835

Author:

MOYER

Publisher:

CENGAGE LEARNING - CONSIGNMENT

Principles of Accounting Volume 2

Accounting

ISBN:

9781947172609

Author:

OpenStax

Publisher:

OpenStax College

Intermediate Financial Management (MindTap Course…

Finance

ISBN:

9781337395083

Author:

Eugene F. Brigham, Phillip R. Daves

Publisher:

Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT

Finance

ISBN:

9781337514835

Author:

MOYER

Publisher:

CENGAGE LEARNING - CONSIGNMENT

Principles of Accounting Volume 2

Accounting

ISBN:

9781947172609

Author:

OpenStax

Publisher:

OpenStax College

Intermediate Financial Management (MindTap Course…

Finance

ISBN:

9781337395083

Author:

Eugene F. Brigham, Phillip R. Daves

Publisher:

Cengage Learning

Cornerstones of Financial Accounting

Accounting

ISBN:

9781337690881

Author:

Jay Rich, Jeff Jones

Publisher:

Cengage Learning

Entrepreneurial Finance

Finance

ISBN:

9781337635653

Author:

Leach

Publisher:

Cengage

Corporate Fin Focused Approach

Finance

ISBN:

9781285660516

Author:

EHRHARDT

Publisher:

Cengage

SEE MORE TEXTBOOKS