b Statement of Cash Flows For the Year Ended December 31, 2019 Cash flow from operating activities: Cash received from customers Cash flow from investing actvities: Cash flow from financing activities: S Supporting calculations: 1 Cash received from customers Change in accounts receivable 2 Cash paid for merchandise: Cost of goods sold Change in inventory Change in accounts payable 3 Cash paid for advertising: Advertising expense Change in prepaid advertising 4 Cash paid for interest: Interest expense Change in interest payable 5 Purchase of equipment Ending plant assets Beginning plant assets Sale of land 10

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

I'm able to do the cash flow, but I am confused about the cash received from customers part of this.  I am also confused about the right side of the attached spreadsheet with supporting calculations:

 

North Company’s income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow:

NORTH COMPANY
Income Statement
For the Year Ended December 31, 2019
Sales Revenue   $770,000
Cost of Goods Sold $550,000  
Wages Expense 195,000  
Advertising Expense 31,000  
Depreciation Expense 24,000  
Interest Expense 20,000  
Gain on Sale of Land (25,000) 795,000
Net Loss  

$(25,000)

NORTH COMPANY
Balance Sheets
  Dec. 31, 2019 Dec. 31, 2018
Assets    
Cash $80,000 $32,000
Accounts Receivable 42,000 49,000
Inventory 107,000 115,000
Prepaid Advertising 10,000 14,000
Plant Assets 360,000 210,000
Accumulated Depreciation (80,000) (56,000)
Total Assets $519,000 $364,000
Liabilities and Stockholders’ Equity    
Accounts Payable $19,000 $25,000
Interest Payable 6,000 -
Bonds Payable 210,000 -
Common Stock 245,000 245,000
Retained Earnings 69,000 94,000
Treasury Stock (30,000) -
Total Liabilities and Stockholders’ Equity $519,000 $364,000


During 2019, North sold land for $70,000 cash that had originally cost $45,000. North also purchased equipment for cash, acquired treasury stock for cash, and issued bonds payable for cash. Accounts payable relate to merchandise purchases.

Required
a. Calculate the change in cash that occurred during 2019.
b. Prepare a statement of cash flows using the indirect method.

 

Please see the attached spreadsheets below.  I'm unsure how to do the "Cash received from customers" part of the cash flow.

b
Statement of Cash Flows
For the Year Ended December 31, 2019
Cash flow from operating activities:
Cash received from customers
Cash flow from investing actvities:
Cash flow from financing activities:
S
Transcribed Image Text:b Statement of Cash Flows For the Year Ended December 31, 2019 Cash flow from operating activities: Cash received from customers Cash flow from investing actvities: Cash flow from financing activities: S
Supporting calculations:
1 Cash received from customers
Change in accounts receivable
2 Cash paid for merchandise:
Cost of goods sold
Change in inventory
Change in accounts payable
3 Cash paid for advertising:
Advertising expense
Change in prepaid advertising
4 Cash paid for interest:
Interest expense
Change in interest payable
5 Purchase of equipment
Ending plant assets
Beginning plant assets
Sale of land
10
Transcribed Image Text:Supporting calculations: 1 Cash received from customers Change in accounts receivable 2 Cash paid for merchandise: Cost of goods sold Change in inventory Change in accounts payable 3 Cash paid for advertising: Advertising expense Change in prepaid advertising 4 Cash paid for interest: Interest expense Change in interest payable 5 Purchase of equipment Ending plant assets Beginning plant assets Sale of land 10
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education