b) Compute free cash flow.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Problem 3.
Prepare a statement of cash flows--indirect method
Presented below are the financial statements of Warner Company.
WARNER COMPANY
Comparative Balance Sheet
December 31
Assets
2022
2023
Cash
$35,000
$20,000
(6,000)
(8,000)
Accounts receivable
20,000
14,000
Inventory
28,000
20,000
Property, plant, and equipment
60,000
78,000
Accumulated depreciation
(32,000)
(24,000)
Total
$111,000
$108,000
Liabilities and Stockholders' Eguity
Accounts payable
$19,000
$15,000
(4,000)
Income taxes payable
7,000
8,000
1,000
Bonds payable
17,000
33,000
Common stock
18,000
14,000
Retained earnings
50,000
38,000
Total
$111,000
$108,000
WARNER COMPANY
Income Statement
For the Year Ended December 31, 2022
Sales Revenue
$242,000
Cost of goods sold
175,000
Gross profit
67,000
Selling expenses
$18,000
Administrative expenses
6,000
24,000
Income from operations
43,000
Interest expense
3,000
Income before income taxes
40,000
Income tax expense
8,000
Net income
$32,000
Additional data:
1. Depreciation expense was $17,500.
2.
Dividends declared and paid were $20,000.
Transcribed Image Text:Problem 3. Prepare a statement of cash flows--indirect method Presented below are the financial statements of Warner Company. WARNER COMPANY Comparative Balance Sheet December 31 Assets 2022 2023 Cash $35,000 $20,000 (6,000) (8,000) Accounts receivable 20,000 14,000 Inventory 28,000 20,000 Property, plant, and equipment 60,000 78,000 Accumulated depreciation (32,000) (24,000) Total $111,000 $108,000 Liabilities and Stockholders' Eguity Accounts payable $19,000 $15,000 (4,000) Income taxes payable 7,000 8,000 1,000 Bonds payable 17,000 33,000 Common stock 18,000 14,000 Retained earnings 50,000 38,000 Total $111,000 $108,000 WARNER COMPANY Income Statement For the Year Ended December 31, 2022 Sales Revenue $242,000 Cost of goods sold 175,000 Gross profit 67,000 Selling expenses $18,000 Administrative expenses 6,000 24,000 Income from operations 43,000 Interest expense 3,000 Income before income taxes 40,000 Income tax expense 8,000 Net income $32,000 Additional data: 1. Depreciation expense was $17,500. 2. Dividends declared and paid were $20,000.
(a)
Prepare a statement of cash flows using the indirect method.
Cash from operating activities
Net income
Adjustments to reconcile net income provided by
operating activities:
32,000
Depreciation expense
Decrease in Accounts receivable
Decrease in Inventory
Decrease in Accounts Payable
Increase in income taxes payable
Net cash provided by operating activities
17,500
6,000
8,000
(4,000)
1,000
28,500
60,500
Cash flow from investing activities
Sale of equipment
Net cash used by investing activities
8,500
8,500
Cash flow from financing activities
Sale of Common Stock
Payment of Dividends
Net cash provided/used by Financing Activities
Net decrease in cash
Cash at beginning period
Cash at the end of period
15,000
35,000
20,000
b)
Compute free cash flow.
Transcribed Image Text:(a) Prepare a statement of cash flows using the indirect method. Cash from operating activities Net income Adjustments to reconcile net income provided by operating activities: 32,000 Depreciation expense Decrease in Accounts receivable Decrease in Inventory Decrease in Accounts Payable Increase in income taxes payable Net cash provided by operating activities 17,500 6,000 8,000 (4,000) 1,000 28,500 60,500 Cash flow from investing activities Sale of equipment Net cash used by investing activities 8,500 8,500 Cash flow from financing activities Sale of Common Stock Payment of Dividends Net cash provided/used by Financing Activities Net decrease in cash Cash at beginning period Cash at the end of period 15,000 35,000 20,000 b) Compute free cash flow.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education