Bс1Cash and book breakeven calculation exampleA company has $2.1 million of sales today, SG&A costs of $1.8 million excluding depreciation, annual depreciationof $0.9 million, and a COGS of 50% (and therefore a contribution margin of 50% or 0.5). Mamagement estimatesthat SG&A will increase from current levels at a rate of 20% of sales if there is a large growth in sales, half due toincreases in depreciation and half due to the increases in staff. Then what are the cash breakeven and book3 Contribution margin (%)250%50%50%4Incremental increase in SG&A(%), (1/2 is depreciation)5 Sales568195A$9 Sales10 COGS11 Contribution Margin$12 SG&A excluding depreciation $13 Depreciation$14 Operating income15 Other income16 Net income17 Operational cash flow$$$2,100 $Current Values ($00 Cash Breakeven ($00 Book Breakeven ($00 Comments2,100 seek goal$2,100 $2,100 $1,050 $1,050 $1,800 $900 $(1,650) $$(1,650) $(750) $$20%2,100 $1,050 $1,050 $1,800 $900 $(1,650) $$(1,650) $(750) $D20%2,100 variablesE1,050 COGS=Sales(1-CM (%))1,050 CM=Sales-COGS1,800 10% increase900 10% increase(1,650)| OI-CM-(SG&A+D)(1,650) NI=OI+Otherl(750) OCF=OI+D What is the level of sales ($) that will reach the exact cash break-even point?Answer:What is the level of sales ($) that will reach the exact book break-even point?Answer:

Answered: Image /qna-images/answer/28fcce3d-dcae-4098-b1fe-bb5a448a699a.jpg

B C 1 Cash and book breakeven calculation example 2 A company has $2.1 million of sales today, SG&A costs of $1.8 million excluding depreciation, annual depreciation of $0.9 million, and a COGS of 50% (and therefore a contribution margin of 50% or 0.5). Mamagement estimates that SG&A will increase from current levels at a rate of 20% of sales if there is a large growth in sales, half due to increases in depreciation and half due to the increases in staff. Then what are the cash breakeven and book 3 Contribution margin (%) 50% 50% 50% Incremental increase in SG&A 4 (%). (1/2 is depreciation) 567899 5 Sales 9 Sales A 10 COGS $ $ $ 12 SG&A excluding depreciation $ 13 Depreciation $ 11 Contribution Margin $ 14 Operating income 15 Other income 16 Net income 17 Operational cash flow $ $ Current Values ($00 Cash Breakeven ($00 Book Breakeven ($00 Comments 2.100 $ 2.100 $ $ 2,100 $ $ 1,050 $ 1,050 $ 1,800 $ 20% 2,100 $ 900 $ (1,650) $ $ (1,650) $ (750) $ 1,050 $ 1,050 $ 1,800 $ 900 $ (1,650) $ $ 20% 2,100 variables (1,650) $ (750) $ E 2,100 seek goal 1,050 |COGS=Sales(1-CM(%)) 1,050 CM=Sales-COGS 1,800 10% increase 900 10% increase (1,650) OI-CM-(SG&A+D) - (1,650)| NI=OI+Otherl (750) OCF=OI+D

B C 1 Cash and book breakeven calculation example 2 A company has $2.1 million of sales today, SG&A costs of $1.8 million excluding depreciation, annual depreciation of $0.9 million, and a COGS of 50% (and therefore a contribution margin of 50% or 0.5). Mamagement estimates that SG&A will increase from current levels at a rate of 20% of sales if there is a large growth in sales, half due to increases in depreciation and half due to the increases in staff. Then what are the cash breakeven and book 3 Contribution margin (%) 50% 50% 50% Incremental increase in SG&A 4 (%). (1/2 is depreciation) 567899 5 Sales 9 Sales A 10 COGS $ $ $ 12 SG&A excluding depreciation $ 13 Depreciation $ 11 Contribution Margin $ 14 Operating income 15 Other income 16 Net income 17 Operational cash flow $ $ Current Values ($00 Cash Breakeven ($00 Book Breakeven ($00 Comments 2.100 $ 2.100 $ $ 2,100 $ $ 1,050 $ 1,050 $ 1,800 $ 20% 2,100 $ 900 $ (1,650) $ $ (1,650) $ (750) $ 1,050 $ 1,050 $ 1,800 $ 900 $ (1,650) $ $ 20% 2,100 variables (1,650) $ (750) $ E 2,100 seek goal 1,050 |COGS=Sales(1-CM(%)) 1,050 CM=Sales-COGS 1,800 10% increase 900 10% increase (1,650) OI-CM-(SG&A+D) - (1,650)| NI=OI+Otherl (750) OCF=OI+D

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Chapter 10, Question 4
A firm retains earnings of $40,000. What is the total external financing needed if this company, with $120,00 O in assets, has projected a growth rate of 8 percent? Multiple Choice Zero $3,200 $30,400 $9,600 $100,00 0
Ñ5
Q1/ Ipswich Corporation is considering an investment opportunity with the expected net cash inflows of $300,000 for four years. The residual value of the investment, at the end of four years, would be $70,000. The company uses a discount rate of 14%, and the initial investment is $290,000. Calculate the NPV of the investment?
Tips ips Project Cash Flow The financial staff of Cairn Communications has identified the following information for the first year of the roll-out of its new proposed service: Projected sales Operating costs (not including depreciation) Depreciation $24 million $11 million $4 million Interest expense $5 million The company faces a 25% tax rate. What is the project's operating cash flow for the first year (t = 1)? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as $1,200,000. Round your answer to the nearest dollar.
Question 2 Consider a 100,000 sqf office building with the following cash flows: The gross rent in year 1 is $30/sqf/year and the rents are expected to grow at 2% per year. The operating expenses in the first year are $5/sqf/year and are expected to increase at 3% per year. There are no capital expenditures. All cash flows are in arrears. The discount rate for the property is 9%. a. What is the value of the building if the building will be held and rented indefinitely? What is the cap rate at time 0? b. What is the value of the building if the building is sold at the end of 10 years at a 8% cap rate? What is the cap rate at time 0?
Please do not give solution in image format thanku
2. Calculating Project NPV The Fleming Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 22 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Investment Sales revenue Operating costs Depreciation Net working capital spending Year 0 $32,800 450 Year 1 Year 2 Year 3 Year 4 $14,200 2,100 8,200 175 $15,900 $15,700 2,100 2,100 8,200 8,200 250 275 $12,900 2,100 8,200 ? a. Compute the incremental net income of the investment for each year. b. Compute the incremental cash flows of the investment for each year. c. Suppose the appropriate discount rate is 12 percent. What is the NPV of the project?
1 Last year Baron Enterorises had $350 million of sales, and it had $270 million of fixed assets that were used at 65% of capacity last year. In millions, by how much could Baron's sales increase before it is required to increase its fixed assets? Answer $170.09 S179.04 S188.46 S197.88 $207.78
Question (6) Post Company's 20Y1 net sales were $10,000,000, cash cost of goods sold was $5,500,000, and inventory days on hand was 62 days. The company projects its 20Y2 net sales will be $11,000,000, cash cost of goods sold will be $6,100,000, and inventory days on hand will be 57 days. What would be the cash flow impact of the five-day shortening of inventory days on hand? OA decrease of $75,342. O An increase of $75,342. OA decrease of $83,562. O An increase of $83,562.
Question 2
Question 2 A corporate treasury estimates that an investment of $ 50 million to expand the manufacturing capacity of its company's main product line would generate additional cash flows of $ 12 million per year for 5 years. Assuming a discount rate of 8% calculate: a) The Net Present value of the stream of returns of the expansion b) The profitability index c) The internal rate of return d) Should the company proceed with the investment?