Auga Company Ltd Income Statement Year Ended December 31,2021 Revenues and gains: 2,450,000 103,200 Sales revenue Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 2,553,200 945,000 185,000 398,500 1,528,500 1,024,700 245,000 Income before income taxes Income tax expense Net Income 779,700 Notes Acquisition of plant asset during 2021 610,000 Sale proceeds from sale of plant asset 308,200 Receipt for issuance of notes payable 870,000 Payment for note payable 320,000 Dividend paid 675,200 Book value of equipment sold 205,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
No hand writing please. 

3. Prepare a complete statement of cash flows for 2021 using the indirect method using the information. 
 
Auga Company Ltd
Income Statement
Year Ended December 31,2021
Revenues and gains:
Sales revenue
2,450,000
Gain on sale of plant assets
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
103,200
2,553,200
945,000
185,000
398,500
Income before income taxes
Income tax expense
1,528,500
1,024,700
245,000
Net Income
779,700
Notes
Acquisition of plant asset during 2021
610,000
Sale proceeds from sale of plant asset
308,200
Receipt for issuance of notes payable
870,000
Payment for note payable
320,000
Dividend paid
675,200
Book value of equipment sold
205,000
Transcribed Image Text:Auga Company Ltd Income Statement Year Ended December 31,2021 Revenues and gains: Sales revenue 2,450,000 Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 103,200 2,553,200 945,000 185,000 398,500 Income before income taxes Income tax expense 1,528,500 1,024,700 245,000 Net Income 779,700 Notes Acquisition of plant asset during 2021 610,000 Sale proceeds from sale of plant asset 308,200 Receipt for issuance of notes payable 870,000 Payment for note payable 320,000 Dividend paid 675,200 Book value of equipment sold 205,000
Auga Company Ltd
Comparative Balance Sheet
December 31, 2021 and 2020
2021
2020 Increase/(Decrease)
Assets
Cash
238,000
138,000
?
300,000
350,000
Accounts Receivable
325,000
280,000
?
Inventories
Prepaid expenses
Intangible assets
Plant assets, net
28,000
328,000
35,000
328,000
?
?
1,200,000
2,399,000
980,000
2,131,000
?
Total Assets
Liabilities
Accounts payable
180,000
310,000
240,000
415,000
?
Accrued liabilities
?
Income tax payable
Long-term notes payable
Stockholders' Equity
105,000
100,000
?
1,350,000
800,000
?
Common Stock
330,000
295,000
?
Retained earnings
450,000
345,500
?
Treasury stock
Total liabilities and stockholders' equity
(326,000)
2,399,000
(64,500)
2,131,000
?
Transcribed Image Text:Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease) Assets Cash 238,000 138,000 ? 300,000 350,000 Accounts Receivable 325,000 280,000 ? Inventories Prepaid expenses Intangible assets Plant assets, net 28,000 328,000 35,000 328,000 ? ? 1,200,000 2,399,000 980,000 2,131,000 ? Total Assets Liabilities Accounts payable 180,000 310,000 240,000 415,000 ? Accrued liabilities ? Income tax payable Long-term notes payable Stockholders' Equity 105,000 100,000 ? 1,350,000 800,000 ? Common Stock 330,000 295,000 ? Retained earnings 450,000 345,500 ? Treasury stock Total liabilities and stockholders' equity (326,000) 2,399,000 (64,500) 2,131,000 ?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education