Auga Company Ltd Income Statement Year Ended December 31,2021 Revenues and gains: 2,450,000 103,200 Sales revenue Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 2,553,200 945,000 185,000 398,500 1,528,500 1,024,700 245,000 Income before income taxes Income tax expense Net Income 779,700 Notes Acquisition of plant asset during 2021 610,000 Sale proceeds from sale of plant asset 308,200 Receipt for issuance of notes payable 870,000 Payment for note payable 320,000 Dividend paid 675,200 Book value of equipment sold 205,000
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
3. Prepare a complete statement of
![Auga Company Ltd
Income Statement
Year Ended December 31,2021
Revenues and gains:
Sales revenue
2,450,000
Gain on sale of plant assets
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
103,200
2,553,200
945,000
185,000
398,500
Income before income taxes
Income tax expense
1,528,500
1,024,700
245,000
Net Income
779,700
Notes
Acquisition of plant asset during 2021
610,000
Sale proceeds from sale of plant asset
308,200
Receipt for issuance of notes payable
870,000
Payment for note payable
320,000
Dividend paid
675,200
Book value of equipment sold
205,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F05d1238d-0d2f-4247-a436-b0a945935ff1%2F4780279d-dae4-43ed-9340-59d3dbcaa6cf%2F8ac6w6_processed.jpeg&w=3840&q=75)
![Auga Company Ltd
Comparative Balance Sheet
December 31, 2021 and 2020
2021
2020 Increase/(Decrease)
Assets
Cash
238,000
138,000
?
300,000
350,000
Accounts Receivable
325,000
280,000
?
Inventories
Prepaid expenses
Intangible assets
Plant assets, net
28,000
328,000
35,000
328,000
?
?
1,200,000
2,399,000
980,000
2,131,000
?
Total Assets
Liabilities
Accounts payable
180,000
310,000
240,000
415,000
?
Accrued liabilities
?
Income tax payable
Long-term notes payable
Stockholders' Equity
105,000
100,000
?
1,350,000
800,000
?
Common Stock
330,000
295,000
?
Retained earnings
450,000
345,500
?
Treasury stock
Total liabilities and stockholders' equity
(326,000)
2,399,000
(64,500)
2,131,000
?](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F05d1238d-0d2f-4247-a436-b0a945935ff1%2F4780279d-dae4-43ed-9340-59d3dbcaa6cf%2F7mykpc_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)