In the course of your audit of Jurassic World Inc.'s December 31, 2021 liabilities the following schedule was presented to you by Jurassic World Inc.'s bookkeeper:Accounts payableP225,000Estimated premiums liability?Estimated warranties payable320,750Accrued salaries240,400Deferred tax liability?Notes payable, 20% due 4/1/22500,000Serial bonds payable, 10%1,000,000Total?Audit notes:Continuation in the photos*What is the correct accounts payable as of December 31, 2021 Serial bonds payable, 10%1,000,000TotalAudit notes:a. Your purchases cut-off procedures resulted to the following information:December Purchase Journal Entries:ReceivingReport DateDec. 26Dec. 27Dec. 28Dec. 29Dec. 30AmountRemarksP52,000 FOB destination66,000 FOB shipping point22,000 From consignor35,000 Sale with repurchase agreement48,000 FOB destinationJanuary Purchase Journal Entries:ReceivingReport DateJan. 2Jan. 2Jan. 3Jan, 3Jan. 4AmountRemarksP32,000 FOB destination (In-transit as of Dec. 31)38,000 FOB shipping point (In-transit as of Dec. 31)15,000 From consignor41,000 Bill and Hold agreement (completed in Dec.)55,000 FOB destination*The accounts payable balance is net of a P12,000 debit balance in one of the supplier's account. This is eventually offset by a receipt of merchandise in January.**Inventories are counted on December 29, thus all goods received on or before December 29 were included in the physical count which amounted to P201,000.b. The company started a promotional program in 2021 whereby for every five product labels customer surrenders with P25 cash, a customer shall receive anespecially designed t-shirt. The company sold 40,000 units (P150 sales price per unit) of the product covered by the said promotional program and purchased 4,500shirts in anticipation of the premium's redemption which the company appropriately debited to premiums inventory account upon purchase. Each t-shirt costs P95.The company estimates that 60% of the product labels accompanying sales shall ultimately be presented for the redemption of premiums. 1,200 t-shirts remained ohand as of December 31, 2021. Actual redemptions during the year were appropriately recorded, while accrual at year-end is yet to be made. b. The company started a promotional program in 2021 whereby for every five product labels customer surrenders with P25 cash, a customer shall receive anespecially designed t-shirt. The company sold 40,000 units (P150 sales price per unit) of the product covered by the said promotional program and purchased 4,500 t-shirts in anticipation of the premium's redemption which the company appropriately debited to premiums inventory account upon purchase. Each t-shirt costs P95.The company estimates that 60% of the product labels accompanying sales shall ultimately be presented for the redemption of premiums. 1,200 t-shirts remained onhand as of December 31, 2021. Actual redemptions during the year were appropriately recorded, while accrual at year-end is yet to be made.c. The company also has a two-year warranty (assurance-type) on its products. The warranty estimate is at 8% of the peso sales, two thirds of which is expected to beincurred during the year of sale and one-third on the year following the year of sale. The summary of the company's total sales and actual warranty costs incurred forthe past three years are presented below (Assume sales were made evenly throughout the year):2019P4,000,000127,50020202021Net SalesActual costs paid4,525,000233.7505,275,000285,250The company is yet to update its warranty liabilities as of December 31, 2021.d. The 20% Notes payable was to a bank and was originally dated April 1, 2019 with a 3 year term with interest payable annually every April 1. On December 31,2021, the company entered into an agreement with the bank to refinance the notes payable by issuing another 5 year notes payable, the proceeds of which shall beused to refinance the obligation maturing currently. As part of the agreement, the company is to offer an asset as a security/collateral on the loan and that the loanamount will be set at 75% of the fair market value of the asset being offered as collateral. As of December 31, 2021 the asset offered as collateral had a fair marketvalue of P600,000. Due to the nature of the asset, its fair market value is not expected to materially change at any time up to the execution of the refinancingagreement.What is the correct accounts payable balance as of December 31, 2021?

Name: In the course of your audit of Jurassic World Inc.'s December 31, 2021
Uploaded: 2024-03-04T10:43:15.000Z
Channel: Bartleby
Description: In the course of your audit of Jurassic World Inc.'s December 31, 2021 liabilities the following schedule was presented to you by Jurassic World Inc.'s bookkeeper:Accounts payableP225,000Estimated premiums liability?Estimated warranties payable320,75