Astris Company acquires an 80% interest in Exile Company for P250,000 in cash on January 1, 2022, when Exile Company has the following balance sheet: Assets Liabilities and Equity Current assets Non-current assets P100,000 2000,000 Current liabilities P50,000 Common stock, P10 par 100,000 Retained earnings 150,000 Total assets P300,000 Total liabilities and equity P300,000 Any excess of the price paid over the book value is attributable to fixed assets, which have a 10-year remaining life, Astris Company uses the cost method to record its investment in Exile Company. The following trail balances of the two companies are prepared on December 31, 2022: Required: Astris Company Exile Company Current assets Non-current assets Investment in Exile Company Current liabilities P60,000 P130,000 294,000 180,000 250,000 (60,000) (40,000) Common stock, P10 par (300,000) (100,000) Retained earnings, January 1, 2022 (200,000) (150,000) Sales (150,000) (100,000) Expenses 110,000 75,000 Dividend income (from Exile Company) (4,000) Dividends declared 5,000 1. Prepare a determination and allocation of excess schedule for the investment. 2. Prepare all eliminations and adjustments that would be made on the 2022 consolidation working paper. 3. Prepare the 2022 consolidated income statement with income distribution.
Astris Company acquires an 80% interest in Exile Company for P250,000 in cash on January 1, 2022, when Exile Company has the following balance sheet: Assets Liabilities and Equity Current assets Non-current assets P100,000 2000,000 Current liabilities P50,000 Common stock, P10 par 100,000 Retained earnings 150,000 Total assets P300,000 Total liabilities and equity P300,000 Any excess of the price paid over the book value is attributable to fixed assets, which have a 10-year remaining life, Astris Company uses the cost method to record its investment in Exile Company. The following trail balances of the two companies are prepared on December 31, 2022: Required: Astris Company Exile Company Current assets Non-current assets Investment in Exile Company Current liabilities P60,000 P130,000 294,000 180,000 250,000 (60,000) (40,000) Common stock, P10 par (300,000) (100,000) Retained earnings, January 1, 2022 (200,000) (150,000) Sales (150,000) (100,000) Expenses 110,000 75,000 Dividend income (from Exile Company) (4,000) Dividends declared 5,000 1. Prepare a determination and allocation of excess schedule for the investment. 2. Prepare all eliminations and adjustments that would be made on the 2022 consolidation working paper. 3. Prepare the 2022 consolidated income statement with income distribution.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:Astris Company acquires an 80% interest in Exile Company for P250,000 in cash on January 1, 2022, when Exile Company
has the following balance sheet:
Assets
Liabilities and Equity
Current assets
P100,000
Current liabilities
P50,000
Non-current assets
2000,000
Common stock, P10 par
100,000
Retained earnings
150,000
Total assets
P300,000
Total liabilities and equity
P300,000
Any excess of the price paid over the book value is attributable to fixed assets, which have a 10-year remaining life, Astris
Company uses the cost method to record its investment in Exile Company.
The following trail balances of the two companies are prepared on December 31, 2022:
Required:
Astris Company Exile Company
Current assets
Non-current assets
Investment in Exile Company
Current liabilities
P60,000
P130,000
294,000
180,000
250,000
(60,000)
(40,000)
Common stock, P10 par
(300,000)
(100,000)
Retained earnings, January 1, 2022
(200,000)
(150,000)
Sales
(150,000)
(100,000)
Expenses
110,000
75,000
Dividend income (from Exile Company)
(4,000)
Dividends declared
5,000
1. Prepare a determination and allocation of excess schedule for the investment.
2. Prepare all eliminations and adjustments that would be made on the 2022 consolidation working paper.
3. Prepare the 2022 consolidated income statement with income distribution.
4. Prepare the 2022 statement of retained earnings.
5. Prepare the 2022 consolidated balance sheet.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 5 steps with 5 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education