Assume that are the financial manager of a company, which is considering a potential project with a new product that is expected to sell for an average price of $22 per unit and the company expects it can sell 350 000 unit per year at this price for a period of 4 years. Launching this project will require purchase of a $2 000 000 equipment that has residual value in four years of $200 000 and adding $ 600 000 in working capital which is expected to be fully retrieved at the end of the project. Other information is available below: Depreciation method: straight line Variable cost per unit: $11 Cash fixed costs per year $350 000 Discount rate: 10% Tax Rate: 30% Do an analysis with cash flows of the project to determine the sensitivity of the project NPVwith the following changes in the value drivers and provide your results in (a) relevant tables: Unit sales decrease by 10% Price per unit decreases by 10% Variable cost per unit increases 10% Cash fixed cost per year increases by 10%
Assume that are the
expected to be fully retrieved at the end of the project. Other information is available below:
Variable cost per unit: $11
Cash fixed costs per year $350 000
Discount rate: 10%
Tax Rate: 30%
Do an analysis with cash flows of the project to determine the sensitivity of the project NPVwith the following changes in the value drivers and provide your results in (a) relevant tables:
Unit sales decrease by 10%
Price per unit decreases by 10%
Variable cost per unit increases 10%
Cash fixed cost per year increases by 10%
Step by step
Solved in 2 steps with 5 images
